After studying this chapter, you should be able to:
Define bank, banking company and scheduled bank.
Appraise business of banking companies.
Understand and interpret minimum paid-up capital and reserves.
Know the details of unclaimed deposits and liquidity requirements.
Enlist the principal books of accounts of a banking company, subsidiary ledgers, other books and registers and statistical books, and their usage.
Understand the salient features of banking accounting.
Know the meaning and significance of SLIP system of ledger posting.
Prepare and present final accounts of banking companies.
Know the usage of different formats of schedules to be furnished with balance sheet (Schedules 1–18).
Treat the following: Transactions relating to bills, demand drafts, travellers’ cheques, letters of credit, branch adjustment income recognition, loans and advances including NPAs.
Explain certain key terms associated with banking.
Accounting procedure for banking companies differs from those of other joint stock companies. Despite the fact that banking companies are incorporated under the Companies Act, 1956, they have to strictly comply with the provisions of The Banking Regulations Act, 1949. In addition, the banking companies will have to adhere to the norms and guidelines issued by the Reserve Bank of India (RBI Act 1934). One has to understand all the important statutory provisions of these acts in order to prepare final accounts of banking companies. In this chapter, all such salient features have been discussed in detail and accounting procedure is explained in various illustrations.
Bank: In its broadest sense, the term “bank” is used to refer any institution, which is engaged in carrying on certain kinds of financial business. It may be defined as follows: “A bank is an organization that holds money, important documents and other valuables in safe keeping and the money being paid out on the customer’s order/request.” A bank deals with money. It acts in the same way as a trader buys and sells goods at a profit. It is involved in financial trading activities.
Banking: The Banking Regulation Act, 1949 [Section 5(b)] defines banking as, “accepting for the purpose of lending or investment, of deposits of money from the public, repayable on demand or otherwise, and withdrawals by cheque, draft or otherwise”.
Banking company: As per Section 5(c) of the Banking Regulation Act, banking company means any company, which transacts the business of banking in India.
According to Section 6 of the Banking Regulation Act, a bank, in addition to banking business, may indulge in the forms of business, which are listed as follows:
No banking company shall engage in any form of business other than those mentioned above, as per Section 6(2) of the Banking Regulation Act, 1949.
Commercial banks are classified into two: (1) scheduled banks and (2) other banks.
Scheduled bank: A scheduled bank is one which is included in the second schedule of Reserve Bank of India Act, 1934. A scheduled bank should comply with the following terms:
According to Section 11 of the Banking Regulations Act, the minimum limits of paid-up capital and reserve to be completed by a banking company are explained in the following table:
Important legal provisions of Banking Regulation Act, 1949 are as follows:
As per Section 12,
According to Section 13, a banking company cannot pay out directly or indirectly any commission, brokerage, discount or remuneration in any form in respect of any shares issued by it, exceeding 2½% of the paid-up value of the shares.
According Section 14A, a banking company cannot create a floating charge on the undertaking or any property of the bank except with the written permission of the RBI certifying that the charge will not be detrimental to the interest of the depositors.
A banking company, however, may pay dividends on its shares without writing off the following:
According to RBI direction, every bank has to transfer 25% of the net profits to statutory reserve.
It is important to note that from 22 June 2006 the RBI can prescribe the cash reserve ratio (CRR) for scheduled commercial banks without any ceiling rate. Hence, the statutory minimum CRR of 3% of the total demand and time liabilities no longer exist.
At present CRR is 6% w.e.f. December 2010.
Any banking company, scheduled or non-scheduled, is required to maintain cash, gold or unencumbered approved securities, which is not less than 25% of the total of its time and demand liabilities in India. This is also referred to “statutory liquidity ratio” (SLR).
Prescribed form: Under Sections 29–33 of the Banking Regulation Act, every banking company is required to prepare a balance sheet in accordance with Form A set out in the Third Schedule of the said Act and a P & L A/c in conformity with Form 15 of the same schedule. The formats have been revised with effect from 1 April 1991.
Accounting year: A banking company has to close its account on 31 March every year, i.e. the accounting year commences on 1 April and closes on 31 March next year.
Loans and advances: There are certain restrictions on the loans granted by banks to persons associated with their management. As per Section 20, the restrictions are as follows:
Banking companies must submit the details regarding all the accounts, which could not be operated for 10 years. At the end of each calendar year, it should be submitted in the prescribed form to RBI. In case of fixed deposits, the said term of 10 years must be reckoned from the date of expiry (maturity) of such fixed deposit.
Limits as to investments in shares and debentures: RBI has removed the limits on investments made by the banks in the equity and debenture issues of 17 financial institutions such as LIC, UTI, IDBI, ICICI, IRBI and so on.
In order to understand the working of a bank, certain principal books of accounts have to be explained. The following are some of them:
The main activity of a bank is the transaction of money. Every transaction in cash should be entered in a book called cash book. Usually, a bank maintains two cash books: one is for receiving cash and the other is for paying cash. Receiving cashier records the following:
When a client deposits money, he pays it along with the duly filled in paying-in-slip. The cashier (receiving cashier) receives money and returns the counterfoil of the paying-in-slip to the client after signing and stamping it.
When payment is made, the paying cashier receives a token from the client given to him by another bank staff to whom the client gives the cheque/withdrawal slip to withdrawl the amount from his account. The paying cashier records the following in the cash book maintained by him:
On the basis of paying-in-slips received by the receiving cashier and the cheques and withdrawal slips received by the paying cashier, these transactions are first entered in the accounts of the customers (clients) and then day books are written.
Cash book is the master book. It is used to verify all accounts. This type of procedure provides a good control over cash transactions. This is also known as “Slip system of posting”.
Cash balance book, cash reserve book and day book are all important books of account with respect to cash transactions.
General ledger contains accounts of all personal ledgers, P & L A/c and accounts of all assets. From this, the trial balance and balance sheet may be prepared at ease. All transactions are first recorded in the books and then posted to ledger.
Accounts with respect to income items (revenue in nature) are entered in the general ledgers.
Some banks prepare P & L A/c in the general ledger and maintain separate books for revenue and expense items.
Some banks maintain summary of revenue accounts in the general ledger.
As the general ledger contains the total accounts of all ledgers it is an important book of accounts.
The following are the various types of ledgers for different purposes:
In addition to books and ledgers, banks maintain the following registers and other books to record various other transactions. It is important to note that these books and registers are not based on double-entry system.
Procedure for banking accounting is entirely different from that of trading concerns. Salient features of banking accounting are as follows:
“Slip system of ledger posting” is defined as a method of instant posting of books of accounts on double-entry system.
In this system, entries are recorded in the accounts of the customers in the ledgers straight from different slips and not from subsidiary books or journals. After that, a day book is written up. Then, entries in the accounts of the customers are tallied with those in the day book.
Thus, the posting in the ledger accounts and writing of the day book are done simultaneously.
Slips are loose leaves of journals or cash books.
A slip is nothing but a voucher. Some of such slips are: pay-in-slips, cheques, withdrawal forms and dockets.
Slip system is essential for the following reasons:
Advantages of slip system: The following are the advantages of slip system:
Disadvantages of slip system:
A strange feature is that banking companies are not required to prepare their final accounts as per Schedule VI of the Companies Act, 1956. But according to Section 29 of the Banking Regulation Act, they have to prepare these accounts in accordance with Form A (for balance sheet) and Form B (for P & L A/c) of Schedule III annexed to Banking Regulation Act, 1949.
First, let us discuss the preparation of P & L A/c of the banking companies.
Year Ended on 31 March ….. (Current Year) |
Year Ended on 31 March…..(Previous Year) |
|
---|---|---|
I. Interest/Discount on Advances/Bills |
… |
… |
II. Income on Investments |
… |
… |
III. Interest or Balances with RBI and Other Inter-bank Funds |
… |
… |
IV. Others |
… |
… |
Total: |
… |
… |
As on 31 March…..(Current Year) |
As on 31 March…..(Previous Year) |
|
---|---|---|
I. Commission, Exchange & Brokerage |
… |
… |
II. Profit on Sales of Investments |
… |
… |
III. Profit on Revaluation of Investments |
… |
… |
IV. Profit on Sale of Land, Building and Other Assets |
… |
… |
V. Profit on Exchange Transactions |
… |
… |
VI. Income Earned by Way of Dividends, etc. From Subsidiaries/Companies and/or Joint Ventures Abroad/in India |
… |
… |
VII. Miscellaneous Income |
… |
… |
Total: |
… |
… |
Note: Under items II–V loss figures may be shown in brackets.
As on 31 March….. (Current Year) |
As on 31 March….. (Previous Year) |
|
---|---|---|
I. Interest of Deposits |
… |
… |
II. Interest on RBI/Inter-bank Borrowings |
… |
… |
III. Others |
… |
… |
Total: |
… |
… |
As on 31 March…..(Current Year) |
As on 31 March…..(Previous Year) |
|
---|---|---|
I. Payments to and Provisions for Employees |
… |
… |
II. Rent, Taxes and Lighting |
… |
… |
III. Printing and Stationery |
… |
… |
IV. Advertisement and Publicity |
… |
… |
V. Depreciation on Bank’s Property |
… |
… |
VI. Directors’ Fees, Allowances and Expenses |
… |
… |
VII. Auditors’ Fees and Expenses |
… |
… |
VIII. Law Charges |
… |
… |
IX. Postages, Telegrams, Telephone, etc. |
… |
… |
X. Repairs and Maintenance |
… |
… |
XI. Insurance |
… |
… |
XII. Other Expenditure |
… |
… |
Total: |
… |
… |
The following items are to be included under this head:
Interest and discount on all types of loans and advances such as (i) cash credits; (ii) demand loans; (iii) overdrafts, (iv) export loans, (v) loans, (vi) domestic and foreign bills purchased and discounted and rediscounted, (vii) overdue interest and (viii) interest subsidy with respect to such advances and/or bills.
Some items require special treatment while preparing the final accounts of a banking company.
When a loan is granted to a customer, the accounting treatment is
Customer’s Loan A/c |
Dr |
… |
|
Interest A/c |
|
|
… |
Entry: |
|||
Customer’s Loan A/c |
Dr. |
… |
|
To Interest Suspense A/c |
|
|
… |
In the balance sheet, “interest suspense A/c” is to be shown on the liabilities side under “Schedule 5: Other Liabilities and Provisions”. Customer’s loan A/c with interest will be shown on the assets side. After sometime, when the loan is repaid fully or partially with interest, then entry is:
To the extent, interest is received in cash and the amount is transferred to interest account and the balance to the loan account.
For closure:
Note: As doubtful debts fall under the category of non-performing assets (NPA), interest income on doubtful debts should not be taken to P&L A/c.
Entry: |
|
Interest and Discount A/c |
Dr. |
To Provision for Bad and Doubtful Debts |
When bad debt is recovered partially:
Illustration 13.1
Model: Interest on doubt debts
While closing the books of a bank on 31 December 2010, you find in the loan ledger an unsecured balance of 5,00,000 in the account of one customer Mr. X whose financial condition is reported to you as bad. Interest on the same account amounted to 50,000 during the year. During the year 2011, the bank accepted 80 paise in the rupee on account of the debt up to 31 December 2010. Give journal and ledger to record these transactions under alternative accounting policies.
Solution
“Alternative accounting policies”: Given in the question denotes the three different methods adopted to treat “interest on doubtful debts”, as described above.
Method 1—Interest suspense method
Method 2—Cash basis
Method 3—Accrual basis method
[Bad debts provision has to be reduced to 4,40,000 for 2011.]
In buying and selling process, usually the sellers of the goods used to draw bills on their customers (buyers) for acceptance or bills are endorsed to the sellers.
These bills, also known as hundees, are sent to the banks for collection.
The banks hold these bills till their dates of maturity. When the banks realize the amount, the entry will be:
Cash A/c |
Dr. |
… |
|
To Customer’s Current A/c |
|
|
… |
Cash A/c is debited with full amount mentioned in the bill and customer’s current A/c is credited with the amount after deduction of bank’s commission.
These are the outstanding bills for collection and are recorded in a subsidiary book known as “outstanding bills for collection register” and the entry is to be made only when bills are collected.
Treatment in final accounts:
Bills held for collection will be shown as a note to the balance sheet.
Making payment for the bills before its maturity date is referred to as “discounting of bills”. Sellers of the goods may discount these bills with the bankers or sell these to their bankers.
Accounting entry in the books of account of the banking company will be as follows:
Bills Discounted A/c |
Dr. |
… |
|
To Customer A/c |
|
|
… |
To Discount A/c |
|
|
… |
In the final accounts, bills discounted account is to be shown in the balance sheet under the head: “Advances” and details should be given in Schedule 9 annexed to the balance sheet.
This is also called “unexpired discount” or “discount received but not earned”.
When a bank discounts or purchases a bill, it is credited to discount A/c, treating this as item of income of the accounting period. But at times, bills discounted may mature on a date beyond the relevant accounting period. This is the unearned amount received for such bills, which will mature after the date of preparation of final accounts. Hence, it cannot be treated as income of the current accounting period. The illustrate, if a bills is discounted on 1 December 2010 for 3 months at 9000 and accounts are closed on 31 December 2010, 6,000 is the unexpired discount as it is related to 2 months, i.e. January and February in 2011, the next accounting period.
If the discount A/c is created with the full amount of discount (earned and unearned) and appears in trial balance, then the entry will be as follows:
In final accounts, rebate on bills discounted is shown on the liabilities side of the balance sheet under the head “Other Liabilities and Provisions”. Details are given in Schedule 5.
In the next accounting period, it is transferred to discount A/c and closed thereby.
Note: In case, if rebate on bills discounted is given an adjustment outside the trial balance, then it has to be transferred to provisions account and deducted in P & L A/c.
Illustration 13.2
Model: Rebate on bills discounted.
On 31 March 2010, a bank held the followng bills discounted by it earlier:
You are required to calculate the rebate on bills discounted. Also show the necessary journal entry for the rebate.
Solution
STAGE I: Basic calculations
(A) Calculation of discount after 31 March 2010 for bill value of 10,95,000.
Step 1: No. of Days After 31 March 2010
Step 2: Discount Amount for 50 Days:
where p is the value of the bill, r is the rate of discount and n is the period.
(B) Calculation of Discount After 31 March 2010 for Bill Value of 25,55,000:
Step 1 : No. of Days After 31 March 2010:
Step 2: Discount Amount for 40 days:
(C) Calculation of Discount After 31 March 2010 for Bill Value of 51,10,000.
Step 1 : No. of Days After 31 March 2010:
Step 2: Discount Amount for 73 days:
These are transferred to the following table:
Illustration 13.3
Model: Rebate on bills discounted
The following information is available in the books of AZ Bank Limited as on 31 March 2010.
|
|
Bills Discounted |
1,20,11,350 |
Rebate on Bills Discounted (1 April 2009) |
3,15,550 |
Discount Received |
12,22,450 |
Details of bills discounted are as follows:
Value of Bill |
Due Date |
Rate of Discount(%) |
---|---|---|
15,00,000 |
12 June 2010 |
14 |
20,00,000 |
9 July 2010 |
12 |
50,00,000 |
29 July 2010 |
15 |
80,00,00 |
28 August 2010 |
18 |
Calculate the rebate on bills discounted as on 31 March 2010 and give necessary journal entries.
Solution
Step 1: |
No. of days after 31 March 2010 for each bill is calculated as explained in illustration 13.2. |
|
The amount for unexpired period is to be calculated and tabulated as follows: |
Step 2: |
Rebate on Bills Discounted (1 April 2009) |
3,15,550 |
Step 3: |
Add: Discount Received (Given) |
12,22,450 |
|
|
15,38,000 |
Step 4: |
Less: Rebate on Bills Discounted (31 March 2010) |
9,46,109 |
Step 5: |
Amount on Rebate on Bills Discounted for the Year to |
|
|
Be Transferred to P & L A/c |
5,91,891 |
Journal entries |
|
Illustration 13.4
Model: Rebate on bills discounted
The trial balance of BC Bank Ltd. as on 31 March 2011 shows the following balances:
|
|
Interest and Discount |
37,27,170 |
Rebate on Bills Discounted (1 April 2010) |
7,150 |
Bills Discounted and Purchased |
2,27,500 |
The unexpired discount as on 31 March 2011 is estimated to be 24,125. Draft necessary adjusting entries and calculate the amount of interest and discount to be credited to P & L A/c.
Solution
STAGE I: Ascertainment of interest and discount to be credited to Profit and Loss A/c:
Step 1: |
Interest and Discount |
|
|
(Given in Trial Balance): |
37,27,170 |
Step 2: |
Add: Opening Balance (Balance as on 1 April 2010) of |
|
|
Bills Discounted (Given) |
7,150 |
|
|
37,34,320 |
Step 3: |
Less: Closing Balance (Balance) as on 31 March 2010) of |
|
|
Bills Discounted (Given) |
24,125 |
Step 4: |
Interest and Discount to be Transferred (for the Year) to P & L A/c |
37,09,195 |
Stage II: Journal entries
Illustration 13.5
Model: Rebate on bills discounted
As on 31 December 2010, the books of Giant Bank Ltd., include among others, the following balances:
|
|
Rebate on Bills Discounted (1 January 2010) |
2,70,000 |
Discount Received |
37,50,000 |
Bills Discounted and Purchased |
3,65,00,000 |
Throughout the accounting year, the bank’s rate for discounting has been 15%.
On Investigation and analysis, the average due date for the bills discounted and purchased is calculated as 14 March 2011.
Show the calculation of the amount to be credited to the Bank’s P & L A/c under discount earned for the year 2010. Show also the journal entries required to adjust the above-mentioned accounts.
Solution
First, discount of the year to be transferred to P & L A/c has to be determined as follows:
|
|
|
Step 1: |
Balance in Discount Received A/c (Given) |
37,50,000 |
Step 2: |
Add: Opening Balance (1 January 2010) (Given) |
2,70,000 |
|
|
40,20,000 |
Step 3: |
Less: Closing Balance (as on 31 December 2010) |
|
|
10,95,000 |
|
Step 4: |
Amount of Discount of the Year to be Transferred to P & L A/c |
29,25,000 |
Step 5: |
|
|
Loans, advances, discounting of bills, purchasing of bills and the like are the main source of income for any bank. Some of such assets may not bring in any income to the banks. In accordance with International Accounting Standards, a distribution is made on the treatment of income on different advances by classifying into “performing assets” and “non-performing assets” (NPA).
An asset is said to be a non-performing asset, when it ceases to generate income for a bank. The RBI has given certain guidelines for treating an asset as NPA. Some of them are provided as follows:
An account is treated as “out of order”, if any one of the following conditions is satisfied:
To create provision for NPAs, the advances of a bank are classified into four categories, with variable provisions explained as follows:
Category I: Standard assets or performing assets: Dues are required to make a provision of a minimum of 0.40% on standard assets also on global loan portfolio basis and not on domestic advances alone.
Category II: Sub-standard assets:
Category III: Doubtful assets:
Provisions |
Percentage |
Up to 1 Year |
20 |
1–3 Years |
30 |
More than 3 Years |
100 |
Category IV: Loss assets: This category has been identified as assets, which have lost value but not written off. The entire assets are to be written off completely. However, if the assets are to be retained in the books of accounts for any specific reason, then 10% provision is required to be created.
Illustration 13.6
Model: NPA—Provisions to be created
On 31 March 2011, Indian Inland Bank Ltd. finds its advances classified as follows:
|
|
Standard Assets |
20,60,500 |
Sub-standard Assets |
1,10,000 |
Doubtful Assets : (Secured) |
|
: Doubtful for 1 Year |
40,000 |
: Doubtful for 1−3 Years |
25,000 |
: Doubtful for More Than 3 Years |
10,500 |
Doubtful Assets: (Unsecured) |
22,000 |
Loss of Assets |
15,500 |
Calculate the amount of provision to be made by the Bank against the above-mentioned advances.
Solution
Note: If “unsecured exposures” are included in sub-standard assets, then additional 10% provision has to be made.
Illustration 13.7
Model: Provisions to be created
From the following information, find out the amount of provisions required to be made in the profit and loss A/c of a commercial bank for the year ended on 31 March 2011:
Assets Classification: |
( in Lakhs) |
Standard |
5,000 |
Sub-standard |
4,200 |
Doubtful: |
|
For 1 Year |
1,200 |
For 2 Years |
800 |
For 3 Years |
600 |
For More Than 3 Years |
400 |
Loss Assets |
800 |
Solution
Note: Doubtful advances are assumed to be fully secured and provision is made accordingly.
Solution
Illustration 13.8
Model: Provision to be created
Best Bank Ltd. had extended the following credit lines to a small-scale industry, which had paid any interest since March 2009:
Particulars | Term Loan | Export Credit |
---|---|---|
Balance Outstanding on 31 March 2011 |
90,00,000 |
70,00,000 |
DICGC/ECGC Cover |
50% |
40% |
Securities Held |
40,00,000 |
30,00,000 |
Realizable Value of Securities |
30,00,000 |
20,00,000 |
Compute the necessary provisions to be made for the year ended on 31 March 2011.
Solution
For the purpose of income recognition, the banks are required to classify their assets into two main categories: performing and non-performing assets (NPAs). The banks should ensure that interest on non-performing assets should not be recognized as income. Such income should not be taken to P & L A/c.
Banks should strictly adhere to the guidelines issued by RBI. Accordingly, banks should recognize their income on “accrual basis” with respect to income on performing assets and on “cash basis” with respect to income on non-performing assets.
Interest on non-performing assets is not recognized unless it is actually realized in cash. But, interest on advances against term deposits is treated as income on due date (even though not actually received in cash) provided if the value of deposit is more than the balance outstanding.
Fees and commission earned by the banks due to re-negotiation or rescheduling of outstanding debts are to be recognized on an accrual basis.
Similarly, the interest on government-guaranteed advances are not to be taken to income account until the same has been realized in cash.
The guidelines of RBI relating to income recovered from NPAs are as follows:
The banks are required to classify the assets of NPA into the following categories:
Illustration 13.9
Model: Income recognition
Following are the information provided by ABZ Ltd. regarding the interest on advance along with the measure of assets.
Types of (Classification of) Assets | Interest Earned ( in Lakhs) | Interest Received ( in Lakhs) |
---|---|---|
(A) Performing Assets: |
|
|
Term Loans |
250 |
150 |
Cash Credits & Overdrafts |
900 |
550 |
Bills Purchased & Discounted |
400 |
260 |
(B) Non-performing Assets: |
||
Terms Loans |
150 |
40 |
Cash Credits & Overdrafts |
560 |
55 |
Bills Purchased & Discounted |
200 |
20 |
You are required to calculate the income to be recognized for the year ending on 31 March 2011.
Solution
In compliance with the guidelines of the RBI,
Illustration 13.10
Model: Preparation of profit and loss A/c
From the following particulars, prepare a profits and loss A/c of Fancy Bank Ltd. for the year ended on 31 December 2010:
Solution
Note: Even though the proper procedure is to provide all the schedules only after showing P & L A/c, here in one or more illustrations, schedules with workings are shown first so as to make the students to understand at ease.
Step 1: |
Schedule 13 is to be prepared as follows: |
|
In this schedule, interest earned is to be shown in detail as interest on loans. Discount on bills discounted, interest on cash credits and O/DS have to be shown and added. |
(in Lakhs) | |
---|---|
Interest on Loans |
130 |
Discount on Bills Discounted |
100 |
112.5 |
|
Interest on Overdrafts |
28 |
Total |
370.5 |
Note: Rebate on bills is not to be included here. It is to be shown in Schedule 5 annexed to balance sheet, as it is the closing rebate.
Step 2: |
Schedule 14 is to be prepared. Under this head, i.e., “Other Income”, only one item is to be shown in this problem, i.e., commission charged to customers. |
(in Lakhs) | |
---|---|
Commission Charged to Customers |
4.5 |
|
4.5 |
Step 3: |
Schedule 15 is to be prepared under the head “Interest Expended”. Interests on fixed deposits, current accounts and SB accounts have to be shown and get aggregated value. |
(in Lakhs) | |
---|---|
Interest on Fixed Deposits |
140 |
Interest on Current Account |
22.5 |
Interest on SB A/c |
35 |
Total |
197.5 |
Step 4: |
Schedule 16—“Operating expenses” is prepared as follows: |
(in Lakhs) | |
---|---|
Establishment Expenses |
28 |
Printing & Advertisement Expenses |
1.5 |
Rents and Taxes |
10 |
Director’s Auditor’s Fees |
2 |
Postage & Email |
1 |
Sundry Charges |
1 |
Total |
43.5 |
Note: In this problem no data relating to provisions and contingencies are given.
Hence, no need to show under separate head in this question.
Step 5: |
Preparation of P & L A/c: |
Illustration 13.11
Model: Preparation of P & L A/c
From the following information, prepare the profit and loss A/c of Merchant Bank Ltd. for the year ended on 31 March 2011 in the prescribed form:
|
|
Interest on Loan |
5,18,000 |
Interest on Fixed Deposits |
5,50,000 |
Rebate on Bills Discounted Required |
98,000 |
Commission |
16,400 |
Establishment |
1,08,000 |
3,90,000 |
|
Interest on Cash Credit |
4,46,000 |
Interest on Current Account |
84,000 |
Rent and Taxes |
36,000 |
Interest on Overdraft |
3,08,000 |
Director’s Fees |
6,000 |
Auditor’s Fees |
2,400 |
Interest on Savings Bank Deposits |
1,36,000 |
Postage, Phone, Internet Expenses |
2,800 |
Printing and Stationery |
5,800 |
Sundry Charges |
3,400 |
Bad debts to be written off amounted to 80,000. Provision for taxation may be made @ 50%.
Balance of profit from last year was 2,40,000. The Directors have recommended a dividend of 40,000 for the shareholders.
[CA (Inter) and ICWA (Final)—Modified]
Solution
First, required schedules are prepared as follows:
Step 1: Schedule 13—Interest Earned
Year Ended on 31 March 2011
Interest on Loan |
5,18,000 |
Discount on Bills Discounted |
3,90,000 |
Interest on Cash Credits |
4,46,000 |
Interest on Overdrafts |
3,08,000 |
|
16,62,000 |
Less: Rebate on Bills Discounted Required |
98,000 |
|
15,64,000 |
Step 2: Schedule 14—Other Income
Commission |
16,400 |
|
16,400 |
Step 3: Schedule 15—Interest Expended
Interest on Fixed Deposits |
5,50,000 |
Interest on Current Accounts |
84,000 |
Interest on Savings Bank Deposits |
1,36,000 |
|
7,70,000 |
Step 4: Schedule 16—Operating Expenses
Establishment |
1,08,000 |
Rent and Taxes |
36,000 |
Directors Fees |
6,000 |
Auditor’s Fees |
2,400 |
Postage, Phone & Interest |
2,800 |
Printing and Stationery |
5,800 |
Sundry Charges |
3,400 |
|
1,64,4000 |
Step 5: Provision and Contingencies
Bad Debts Written off |
80,000 |
Provision for Taxation: |
|
( 15,64,000 + 16,400) − ( 7,70,000 + 1,64,400 + 80,000) = 5,66,000 |
|
50% of 5,66,000 = 2,83,000 |
2,83,000 |
|
3,63,000 |
Step 6:
Important note:
According to Section 17 of the Banking Regulation Act, 20% of the current year’s profit is to be transferred to statutory reserve.
However, as per the latest RBI guidelines, 25% of the current year’s profit has to be transferred to statutory reserve. Hence, 25% is transferred to statutory reserve.
Illustration 13.12
Model: Preparation of P & L A/c
The following figures are extracted from the books of Lucky Bank Ltd. for the year ending on 31 March 2011:
|
|
Interest and Discount Received |
60,90,000 |
Interest Paid on Deposits |
36,06,000 |
Issued and Subscribed Capital |
15,00,000 |
Reserve under Section 17 |
10,50,000 |
Commission, Exchange and Brokerage |
2,70,000 |
Rent Received |
90,000 |
Profit on Sale of Investments |
2,85,000 |
Director’s Fees and Allowances |
36,000 |
Rent and Taxes Paid |
1,62,000 |
Stationery and Printing |
36,000 |
Postage and Phone |
75,000 |
Other Expenses |
36,000 |
Audit Fees |
12,000 |
Depreciation on Bank Properties |
37,500 |
Other information:
Prepare the profit and loss A/c in accordance with law. Make necessary assumptions, wherever necessary.
Solution
Note:
Interest and Discount Received |
61,12,500 |
(60,90,000 + 21,500) |
|
Commission on Exchange and Brokerage |
2,70,000 |
Profit on Sale of Investment |
2,85,000 |
Rent Received (Miscellaneous Income) |
90,000 |
|
6,45,000 |
Interest on Deposits |
36,06,000 |
Payment & Provisions for Employees |
3,15,000 |
Rent & Taxes |
1,62,000 |
Printing & Stationery |
36,000 |
Depreciation on Bank Properties |
37,500 |
Directors Fees and Allowances |
36,000 |
Auditor’s Fees and Allowances |
12,000 |
Postage, Phone, etc. |
75,000 |
Other Expenses |
36,000 |
|
7,09,500 |
Provision for Doubtful Debts of Insolvent Customer |
4,50,000 |
(60% of 7,50,000) |
|
Provision for Doubtful Debts |
1,50,000 |
Provision for Income Tax |
5,00,000 |
|
11,00,000 |
Illustration 13.13
Model: P & L A/c—preparation
Some of the items in the trial balance of Delhi Bank Ltd. as on 31 December 2010 were as follows:
You are required to prepare the P & L A/c of the bank, maintaining the provision for income tax at 42,000 and provision for bad debts at 26,000 for the year ended on 31 December 2010.
All workings should form part of your answer.
Solution
Interest on Loans |
1,12,500 |
Discount ( 1,00,500 – 15,000) |
85,500 |
Interest on Cash Credit |
52,500 |
Interest on Overdrafts |
47,500 |
|
2,98,000 |
Commission Earned |
23,250 |
Less: Loss on Sale of Investment |
17,000 |
|
6,250 |
Interest on Fixed Deposits |
77,500 |
Interest on SB Deposits |
37,500 |
|
1,15,000 |
Salaries & Allowances |
41,000 |
Printing & Stationery |
2,250 |
Auditor’s Fees |
2,500 |
Director’s Fees |
1,250 |
|
47,000 |
*1 Provision for Taxation |
36,000 |
*2 Provision for Bad debts |
15,500 |
|
*3 51,500 |
Illustration 13.14
Model: Preparation of P & L A/c
The following figures are extracted from the books of Modern Bank Ltd. as on 31 March 2011.
|
|
Interest and Discount Received |
18,47,869 |
Interest Paid on Deposits |
10,16,226 |
Commission, Exchange & Brokerage |
1,00,000 |
Rent Received |
27,500 |
Profit on Sale of Investments |
1,00,000 |
Salaries and Allowances to Staff |
1,00,000 |
Director Fees and Allowances |
15,000 |
Rent and Taxes Paid |
50,000 |
Postage and Internet Expenses |
25,143 |
Depreciation on Bank’s Property |
25,143 |
Depreciation on Bank’s Property |
15,000 |
Stationery |
25,000 |
Preliminary Expenses |
7,500 |
Audit Fees |
2,500 |
The following further information are also given:
Solution
WORKING NOTES:
Interest and Discount |
18,45,869 |
(Ref: Working note 1) |
|
Commission, Exchange and Brokerage |
1,00,000 |
Profit on Sale of Investments |
1,00,000 |
Rent Received |
27,500 |
|
2,27,500 |
Interest on Deposits |
10,16,226 |
Staff Salaries & Allowances |
10,00,000 |
Rent, Rates & Taxes |
50,000 |
Printing & Stationery |
25,000 |
Depreciation on Bank’s Property |
15,000 |
Directors’ Fees & Allowances |
15,000 |
Auditor’s Fees |
2,500 |
Postage, Internet, etc. |
25,143 |
Preliminary Expenses |
7,500 |
|
12,40,143 |
Provision for Bad & Doubtful Debts |
3,25,000 |
( 2,50,000 + 75,000) |
|
Provision for Taxation (Given) |
3,00,000 |
|
6,25,000 |
(000’s omitted)
The following schedules are required to be furnished with the balance sheet:
As on 31 March…(Current Year) |
As on 31 March…(Previous Year) |
|
---|---|---|
I. Statutory Reserves: |
||
Opening Balance |
— |
— |
Additions During the Year |
— |
— |
Deductions During the Year |
— |
— |
Opening Balance |
— |
— |
Additions During the Year |
— |
— |
Deductions During the Year |
— |
— |
III. Securities Premium: |
||
Opening Balance |
— |
— |
Additions During the Year |
— |
— |
Deductions During the Year |
— |
— |
IV. Revenue and Other Reserves: |
||
Opening Balance |
— |
— |
Additions During the Year |
— |
— |
Deductions During the Year |
— |
— |
V. Balance in Profit and Loss Account: |
— |
— |
Total |
xx |
xx |
(I, II, III, IV and V) |
* In case there is any unadjusted balance of loss the same may be shown under this item with appropriate footnote
The following are the guidelines of RBI for preparing the balance sheet:
The changes in the items shown in this schedule, if any, during the year, say for instance, fresh contribution made by Govt., fresh issue of capital, capitalization of reserves, etc. may be explained in the “Notes”.
Statutory Reserves: Reserves created under any of the sections of the Banking Regulation Act should be disclosed separately.
Capital reserves: Surplus on revaluation is a capital reserve. Surplus on translation of the financial statements of foreign branches (including fixed assets) should not be treated as revaluation reserve. The capital reserve should not include any amount regarded as free distribution through P & L A/c.
Revenue and other reserves: The expression “reserve” should not include any amount written off or retained by way of providing for depreciation, renewals or diminution in value of assets or retained by way of providing for any known liability.
Balance of profit: It includes balance of profit after appropriations. In case of any loss, the balance is to be shown by way of deduction.
A.I. Demand deposits:
Credit balance in O/D, cash credit A/c, deposits payable at call, over due deposits, inoperative current accounts, matured time deposits and cash certificates, and certificates of deposits are to be included under this category.
A.III. Term deposits:
Explanatory notes:
Explanatory notes:
Inter-office adjustments: These are mostly related to the transactions of a head office with its branches. Only net balance will be shown.
Credit balance of branch adjustment A/c will be shown in the liabilities side of the balance sheet under the head “other liabilities and provisions” (Schedule 5).
Debit balance will be shown on the assets side of the balance sheet under the head “other assets” (Schedule 11).
Interests accruing on all deposits, whether the payment is due or not, should be treated as liability.
Money at call and short notice: These represent loans related to inter-bank transactions. It includes deposits repayable within or less than 15 days notice lents in inter-bank call money market. This should be shown on the assets side of the balance sheet and details in this schedule.
Details of advances in India and outside India are to be given separately in this schedule.
Illustration 13.15
Model: Preparation of balance sheet.
On 31 December 2010, the following balances stood in the books of ABC Bank Ltd., after preparation of its P & L A/c:
(in ’000) |
|
Share Capital: Issued and Subscribed |
8,000 |
Reserve Fund (U/S 17) |
12,400 |
Fixed Deposits |
85,200 |
Savings Bank Deposits |
38,000 |
Current Accounts |
46,400 |
Money at Call & Short Notice |
3,600 |
Investments |
50,000 |
Profit and Loss A/c (Cr.) 1 January 2010 |
2,700 |
Dividend for 2009 |
800 |
Premises |
5,900 |
Cash in Hand |
760 |
Cash with RBI |
20,000 |
Cash with Other Banks |
12,000 |
Bills Discounted and Purchased |
7,600 |
Loans, Cash Credits and Overdrafts |
1,02,000 |
Bills Payable |
140 |
Unclaimed Dividend |
120 |
Rebate on Bills Discounted |
100 |
Short Loans (Borrowing from Other Banks) |
9,500 |
Furniture |
2,328 |
Other Assets |
672 |
Net Profit for 2010 |
3,100 |
Prepare the balance sheet of the bank as on 31 December 2010.
Solution
WORKING NOTES:
Calculation of reserves and surplus to be included in the balance sheet.
Schedule No. | As on 31 December 2010 (‘000) | |
---|---|---|
Capital and Liabilities: |
|
|
Capital |
1 |
8,000 |
Reserves & Surplus (Ref: Working)… |
2 |
17,400 |
Deposits |
3 |
1,69,600 |
Borrowings |
4 |
9,500 |
Other Liabilities and Provisions |
5 |
360 |
|
|
2,04,860 |
Assets: |
|
|
Cash and Balance with RBI |
6 |
20,760 |
Balance with Banks and Money at Call & Short Notice |
7 |
15,600 |
Investments |
8 |
50,000 |
Advances |
9 |
1,09,600 |
Fixed Assets |
10 |
8,228 |
Other Assets |
11 |
672 |
|
|
2,04,860 |
Contingent Liabilities |
12 |
NIL |
Bills for Collection |
— |
NIL |
As on 31 December 2010 (‘000) | At on 31 December 2009 (‘000) | |
---|---|---|
Issued and Subscribed Share Capital |
8,000 |
|
|
8,000 |
|
( ’000)
( ’000)
As on 31 December 2010 | As on 31 December 2009 | |
---|---|---|
Fixed Deposits |
55,200 |
|
Savings Bank Deposit |
38,000 |
|
Current Accounts |
46,400 |
|
|
1,69,600 |
|
(‘000)
As on 31 December 2010 | As on 31 December 2009 | |
---|---|---|
Short Loans |
9,500 |
|
As on 31 December 2010 | As on 31 December 2009 | |
---|---|---|
Bill’s Payable |
140 |
|
Unclaimed Dividend |
120 |
|
Rebate on Bills Discounted |
100 |
|
|
360 |
|
As on 31 December 2010 | As on 31 December 2009 | |
---|---|---|
Cash in Hand |
760 |
|
Cash with RBI |
20,000 |
|
|
20,760 |
|
As on 31 December 2010 | As on 31 December 2009 | |
---|---|---|
Money at Call and Short Notice |
3,600 |
|
Cash with Other Banks |
12,000 |
|
|
15,600 |
|
As on 31 December 2010 | As on 31 December 2009 | |
---|---|---|
Investments |
50,000 |
As on 31 December 2010 | As on 31 December 2009 | |
---|---|---|
Bills Discounted & Purchased |
7,600 |
|
Loans, Cash Credits & Overdrafts |
1,02,000 |
|
|
1,09,600 |
|
As on 31 December 2010 | As on 31 December 2009 | |
---|---|---|
Premises |
5,900 |
|
Furniture |
2,328 |
|
|
8,228 |
|
As on 31 December 2010 | As on 31 December 2009 | |
---|---|---|
Other Assets |
672 |
|
As on 31 December 2010 | As on 31 December 2009 | |
---|---|---|
|
Nil |
|
Bills for Collection → Nil
Illustration 13.16
Model: Preparation of trial balance and balance sheet
From the following particulars of MN Bank Ltd., having its own premises, prepare the balance sheet in the prescribed form as on 31 December 2010.
( in ’000)
Authorized Capital |
20,000 |
Subscribed Capital: |
|
20,00,000 Shares of 10 Each 5 Paid |
10,000 |
35,000 |
|
Bills Discounted (in India) |
75,000 |
Profit & Loss (Cr.) |
4,250 |
Endorsement on Bills for Collection |
500 |
Liability of Customers for Acceptances |
25,000 |
Money at Call and Short Notice |
45,000 |
Cash in Hand |
10,000 |
Cash with RBI |
20,000 |
Reserve |
15,000 |
Cash with State Bank |
20,000 |
Letters of Credit Issued |
2,500 |
Telegraphic Transfer Payable |
4,000 |
Bonus Drafts Payable |
6,000 |
Short Loans |
200 |
Rebate on Bills Discounted |
50 |
Acceptances for Customers |
25,000 |
Loans and Advances |
50,000 |
Cash/Credits |
50,000 |
verdrafts |
5,000 |
Bills Purchased (Payable Outside India) |
5,000 |
Current and Deposit Accounts |
2,80,000 |
Investment Fluctuation Fund |
500 |
Bills for Collection |
500 |
Note: Prepare a trial balance and determine the balancing figure which constitutes the value of premises.
[CS (Inter)—Modified]
Solution
Step 1: |
As per the direction in the question, value of premises is determined by preparing the trial balance as follows: |
Step 2: |
Preparation of balance sheet: |
|
(All figures are transferred from the respective schedules. For details, refer the schedules shown beneath the balance sheet one by one). |
( in ’000)
WORKING NOTES:
( in ’000)
As on 31 December 2010 | As on 31 December 2009 | |
---|---|---|
Authorized, Issued & Subscribed Capital: |
|
|
20,00,000 Shares of 10 Each |
20,000 |
|
Called-up and Paid-up Capital: |
|
|
20,00,000 Shares of 10 Each, 5 Called, Paid |
10,000 |
|
Reserves |
15,000 |
|
Profit & Loss A/c |
4,250 |
|
Investment Fluctuation Fund |
500 |
|
|
19,750 |
|
Current and Deposit Accounts |
2,80,000 |
|
Short Loans |
200 |
|
Telegraphic Transfers Payable |
4,000 |
|
Bank Drafts Payable |
6,000 |
|
Rebate on Bills Discounted |
50 |
|
|
10,050 |
|
Cash with RBI |
20,000 |
|
Cash in Hand |
10,000 |
|
|
30,000 |
|
Money at Call & Short Notice |
45,000 |
|
Cash with State Bank |
20,000 |
|
|
65,000 |
|
Investments |
35,000 |
|
Loans & Advances |
50,000 |
|
Bills Discounted |
75,000 |
|
Cash Credits |
50,000 |
|
Overdrafts |
5,000 |
|
Bills Purchased |
5,000 |
|
|
1,85,000 |
|
Premises |
5,000 |
|
Nil |
Nil |
|
Endorsement on Bills for Collection |
500 |
|
Liability for Customers Acceptances |
25,000 |
|
Letters of Credit Issued |
2,500 |
|
|
28,000 |
|
Bills for Collection |
Nil |
|
Illustration 13.17
Model: P & L A/c and balance sheet
From the following figures taken from the books of Inland Bank Ltd., you are required to draft a balance sheet and a profit and loss account as on 31 March 2011:
|
(in ’000) |
20,000 Shares of 100 Each 50 Paid |
1,000 |
Reserve Fund |
700 |
Fixed Deposit Accounts |
1,900 |
Saving Bank Accounts |
6,000 |
Current Accounts |
16,000 |
Money as Call and Short Notice |
600 |
Investment at Cost |
6,000 |
Interest Accrued and Paid |
400 |
Salaries (Including Salary to General Manager 48,000 and Director Fees 10,000) |
160 |
Rent |
40 |
P & L A/c (Cr.) 1 April 2009 |
420 |
General Expenses (Including Stationery 10,000 and Auditor’s Fees 4,000) |
20 |
Dividend for 2009–10 |
100 |
Premises (After Depreciation up to 31 March 2010 2,00,000) |
2,400 |
Cash in Hand |
120 |
Cash with RBI |
3,000 |
Cash with Other Banks |
2,600 |
Borrowed from Banks |
1,400 |
Interest and Discounts |
1,500 |
Bills Discounted and Purchased |
1,200 |
Bills Payable |
1,600 |
Loans, Overdrafts and Cash Credits |
14,000 |
Unclaimed Dividends |
60 |
Bills for Collection |
280 |
Sunday Creditors |
60 |
Acceptances and Endorsements on Behalf of Customers |
400 |
The bank has no business outside India.
Solution
Schedule No. | Year Ended on 31 March 2011 ( in ’000) | |
---|---|---|
I: Income |
||
Interest Earned |
13 |
1,490 |
Other Income |
14 |
— |
1,490 |
||
II: Expenditure |
||
Interest Expended |
15 |
400 |
Operating Expenses |
16 |
350 |
Provisions and Contingencies |
260 |
|
1,010 |
||
III: Profit/Loss |
||
Net Profit for the Year (I – II) |
480 |
|
Profit Brought Forward From Last Year After |
320 |
|
800 |
||
IV: Appropriations: |
||
Transfer to Statutory Reserve |
120 |
|
25% of 4,80,000 = 1,20,000 |
||
Balance Carried Forward to Balance Sheet |
680 |
|
800 |
Schedule No. |
Year Ended on 31 March 2011 ( in ‘000) |
|
---|---|---|
Capital and Liabilities: |
|
|
Capital |
1 |
1,000 |
Reserves and Surplus |
2 |
1,500 |
Deposits |
3 |
23,900 |
Borrowings |
4 |
1,400 |
Other Liabilities & Provisions |
5 |
1,930 |
Assets: |
|
29,730 |
Cash and Balance with RBI |
6 |
3,120 |
Balance with Banks & Money at Call and Short Notice |
7 |
3,200 |
Investments |
8 |
6,000 |
Advances |
9 |
15,140 |
Fixed Assets |
10 |
2,270 |
Other Assets |
11 |
NIL |
|
|
29,730 |
Contingent Liabilities |
12 |
400 |
WORKING NOTES:
As on 31 March 2011
( ‘000)
Schedule 1: Capital |
|
20,000 Equity Shares of 100 Each, 50 Paid |
1,000 |
Schedule 2: Reserves & Surplus: |
|
Statutory Reserves: Opening Balance |
700 |
Additions During the Year |
120 |
|
820 |
Balance of P & L A/c |
680 |
|
1500 |
Schedule 3: Deposits |
|
Current Account Deposits |
16,000 |
Saving Bank Deposits |
6,000 |
Fixed Deposits |
1,900 |
|
23,900 |
Schedule 4: Borrowings: |
1,400 |
Schedule 5: Other Liabilities and Provisions: |
|
Bills Payable |
1,600 |
Others (Including Provisions) |
|
Sundry Creditors 60 |
|
Unclaimed Dividends 60 |
|
Provision for Tax 200 |
|
Rebate on Bills Discounted 10 |
330 |
|
1,930 |
|
|
Cash in Hand |
120 |
Balance with RBI |
3,000 |
|
3,120 |
Schedule 7: Balances with Banks and Money at Call and Short Notice |
|
Balance with Banks |
2,600 |
Money at Call and Short Notice |
600 |
|
3,200 |
Schedule 8: Investments |
|
Investments in India |
600 |
Schedule 9: Advances |
|
Bills Discounted and Purchased |
1,200 |
Loans, Cash Credits and Overdrafts |
13,940 |
|
15,140 |
Schedule 10: Fixed Assets |
|
Premises at Cost |
2,600 |
Depreciation |
(330) |
|
2,270 |
Schedule 11: Other Assets |
NIL |
Schedule 12: Contingent Liabilities |
|
Acceptance, Endorsements & Other obligations |
400 |
Schedule 13: Interest Earned |
|
Interest, Discount on Advances & Bills |
1,500 |
(Less: Rebate on Bills Discounted) |
10 |
|
1,440 |
Schedule 14: Other Income |
NIL |
Schedule 15: Interest Expended |
|
Interest on Deposits |
400 |
Schedule 16: Operating Expenses: |
|
Salaries |
150 |
Printing & Stationery |
10 |
Rent, Rates & Listing |
40 |
Auditor’s Fees |
4 |
General Expenses |
6 |
Directors’ Fees |
10 |
Depreciation on Bank Property |
130 |
|
350 |
|
|
Provision for Bad Debts |
60 |
Provision for Taxation |
200 |
|
260 |
Illustration 13.18
Model: Cash reserves and statutory reserves balance sheet
From the following information, prepare a balance sheet with necessary schedules of the New India Bank Ltd. as on 31 March …. and ascertain cash reserves and statutory liquid reserves required:
( in Lakhs)
Debit | Credit | |
---|---|---|
Share Capital: 6,00,000 Shares of 100 Each |
— |
600 |
Statutory Reserves |
— |
690 |
Net Profit Before Appropriation |
— |
450 |
Profit and Loss Account |
— |
1,230 |
Fixed Deposit Account |
— |
1,560 |
Saving Deposit Account |
— |
1,350 |
Current Accounts |
90 |
1,560 |
Bills Payable |
— |
3 |
Cash Credit |
2,439 |
— |
Borrowing from Other Banks |
— |
330 |
Cash in Hand |
480 |
— |
Cash with RBI |
120 |
— |
Cash with Other Banks |
468 |
— |
Money at Call and Short Notice |
630 |
— |
Gold |
165 |
— |
Government Securities |
330 |
— |
Premises |
468 |
— |
Furniture |
210 |
— |
Term Loan |
2373 |
— |
|
7,773 |
7,773 |
Additional Information: |
|
Bills for Collection |
60,00,000 |
Acceptances and Endorsements |
45,00,000 |
Claims Against the Bank not Acknowledged as Debits |
1,80,000 |
|
|
Premises |
3,00,000 |
Furniture |
2,40,000 |
50% of the Term Loans Are Secured by Govt. Guarantees
10% of the Cash Credit Is Unsecured
Note: Cash reserves required 3% of the total demand and time liabilities and stationary liquidity ratios require 30% of the total demand and time liabilities. Statutory reserves: 20% of the net profit.
Solution
Note: Here, the calculations are based on the percentage given in the question (Note)
( in Lakhs)
As on 31 March….. Current Year |
As on 31 March…. (Previous Year |
|
---|---|---|
Schedule 1: Capital |
|
|
Subscribed, Called-up and Paid-up Capital: |
|
|
6,00,000 Shares of 100 Each |
600 |
|
Schedule 2: Reserve and Surplus: |
|
|
|
|
|
Opening Balance |
690 |
|
Add: Additions During the Year (20% × 4,50,00,000) |
90 |
|
|
780 |
|
Less: Deductions During the Year |
Nil |
|
|
780 |
|
II. Capital Reserve |
Nil |
|
III. Share Premium |
Nil |
|
IV. Reserve and Other Reserves |
Nil |
|
V. Balance in P & L A/c (1230 + 360) |
1,590 |
|
|
2,370 |
|
Schedule 3: Deposits: |
|
|
I. Demand Deposits—Current A/c |
1,560 |
|
II. Saving Bank Deposits |
1,350 |
|
III. Term Deposits—Fixed Deposit A/c |
1,560 |
|
|
4,470 |
|
Schedule 4: Borrowings: |
|
|
I. Borrowings in India: |
|
|
(i) RBI |
— |
|
(ii) Other Banks |
330 |
|
(iii) Other Institutions and Agencies |
— |
|
II. Borrowings Outside India |
— |
|
|
330 |
|
Schedule 5: Other Liabilities and Provisions: |
|
|
I. Bills Payable |
3 |
|
II. Inter-office Adjustments (Net) |
— |
|
III. Interest Accrued |
— |
|
IV. Other Liabilities (Including Provisions) |
— |
|
|
3 |
|
Schedule 6: Cash and Balance with RBI: |
|
|
480 |
|
|
II. Cash Balance with RBI |
120 |
|
|
600 |
|
Schedule 7: Balance with Banks and Money at Call and Short Notice: |
|
|
I. In India: |
|
|
(i) Balance with Bank |
468 |
|
(ii) Money at Call and Short Notice |
630 |
|
|
1,098 |
|
|
|
|
I. Investment in India in: |
|
|
(i) Govt. Securities |
330 |
|
(ii) Other (Gold) |
165 |
|
|
495 |
|
Schedule 9: Advances |
|
|
I. (i) Bills Discounted and Purchased |
|
|
(ii) Cash Credit, Overdrafts and Loans: |
|
|
Payable on Demand: |
|
|
Cash Creditors |
2,439 |
|
Overdraft |
90 |
|
(iii) Term Loans |
2,373 |
|
|
4,902 |
|
II. (i) Secured by Tangible Assets |
|
|
(90% of 2,439 + 50% of 2373) |
3,381.60 |
|
(ii) Covered by Bank/Govt. Guarantors (50% of 2373) |
1,186.50 |
|
(iii) Unsecured (10% of 2439 + 100% of 90) |
333.90 |
|
|
4,902.00 |
|
Schedule 10: Fixed Assets |
|
|
(i) Premises |
468 |
|
(ii) Other Fixed Assets (Including Furniture) |
210 |
|
|
678 |
|
Schedule 11: Other Assets |
Nil |
|
Schedule 12: Contingent Liabilities |
|
|
(i) Claims Against the Bank Not Acknowledge as Debts |
1.80 |
|
(ii) Acceptance and Endorsements |
45.00 |
|
|
46.80 |
|
Illustration 13.19
Model: P & L A/c and balance sheet.
From the following figures taken from the books of Asian Bank Ltd., prepare profit and loss account and balance sheet as on 31 March 2011:
|
( in ’000) |
5,00,000 Shares of 10 Each, Paid up |
2,500 |
Reserve Fund Investments |
1,750 |
Fixed Deposits |
4,750 |
Savings Bank Deposits |
15,000 |
40,000 |
|
Money at Call and Short Notice |
2,250 |
Investments |
12,500 |
Interest Accrued and Paid |
1,000 |
Rent |
100 |
Salaries (Including GM’s Salary 1,20,000) |
345 |
Directors Fees |
30 |
Provident Funds Contribution |
25 |
General Expenses |
50 |
Profit and Loss Account (1 April 2010) |
1,000 |
Bank Drafts |
1,550 |
Unclaimed Dividends |
100 |
Premises (After Depreciation up to 31 March 2010 5,00,000) |
6,000 |
Cash |
750 |
Stock of Stationery |
50 |
Cash with RBI |
7,000 |
Traveller’s Cheques |
2,500 |
Balance Writs Other Banks |
8,000 |
Letters of Credit |
1,500 |
Borrowed from Banks |
4,000 |
Owing by Foreign Correspondents |
500 |
Interest and Discounts |
3,500 |
Commission |
250 |
Bill Discounted |
3,000 |
Loans |
15,000 |
Cash Credits and Overdrafts |
20,000 |
Bills for Collection |
700 |
Acceptances on Behalf of Customers |
1,000 |
Dividend for 2009–10 |
250 |
Branch Adjustments (Cr.) |
50 |
Rebate on Bills Discounted for Unexpired Term is 25,000 |
|
A provision for doubtful debts amounting to 1,50,000 is required. Create provision for taxation to the extent of 5,00,000. Charge 5% depreciation on premises on original cost. Travellers’ cheques paid amounted to 1,00,000.
Solution
Schedule No. |
Year Ended on 31 March 2011 ( in ’000) |
|
---|---|---|
I. Income: |
|
|
Interest Earned |
13 |
3,475 |
Other Income |
14 |
250 |
|
|
3,725 |
II. Expenditure: |
|
|
Interest Expended |
15 |
1,000 |
Operating Expenses |
16 |
875 |
Provisions and Contingencies |
|
650 |
|
|
2,525 |
III. profit/Loss: |
|
|
Net Profit for the year (I – II) |
|
1,200 |
Profit Brought Forwarded |
|
1,000 |
|
|
2,200 |
IV. Appropriations: |
|
|
Transfer to Statutory Reserve |
|
300 |
( 12,00,000 × 25/100) |
|
|
Transfer to Other Reserves |
— |
|
Transfer to Government/Proposed Dividend |
|
250 |
Balance Carried to Balance Sheet |
|
1,650 |
|
|
2,200 |
( ’000)
Schedule 13: Interest Earned: |
|
Interest and Discount |
3,500 |
Less: Closing Rebate on Bills Discounted |
25 |
|
3,475 |
Schedule 14: Other Income: |
|
Commission |
250 |
Schedule 15: Interest Expended |
|
Interest Accrued and Paid |
1,000 |
|
|
Rent |
100 |
Salaries (Including GM’s Salary) |
345 |
Directors Fees |
30 |
Provident Fund Contribution |
25 |
Central Expenses |
50 |
Depreciation on Premises |
325 |
( 60,00,000 + 5,00,000) × 5/100) |
|
|
875 |
Provisions and Contingencies |
150 |
Provision for Taxation |
500 |
|
650 |
Now, trial balance has to be prepared and the difference in trial balance is to be taken to other liabilities and provisions.
Important note:
As reserve fund investment is shown in the question, then obviously “reserve fund” also should exist.
Calculation of other liabilities and provisions:
|
( in ’000) |
Bank Drafts |
1,500 |
Unclaimed Dividends |
100 |
Traveller’s Cheques ( 25,00,000 – 1,00,000) |
2,400 |
Branch Adjustment ( 50,000 + 1,00,000) |
150 |
Rebate on Bills Discounted |
25 |
Provision for Taxation |
500 |
Difference in Trial Balance (Ref: T/B) |
1,650 |
|
6,375 |
Schedule No. |
As on 31 March 2011 ( in ’000) |
|
---|---|---|
Capital and Liabilities: |
|
|
Capital |
1 |
2,500 |
Reserve & Surplus |
2 |
3,700 |
Deposits |
3 |
59,750 |
Borrowings |
4 |
4,000 |
Other Liabilities & Provisions |
5 |
6,375 |
|
|
76,325 |
Assets: |
|
|
Cash & Balance with RBI |
6 |
7,750 |
Balance with Banks and Money at Call and Short Notice |
7 |
10,200 |
Investments |
8 |
14,250 |
Advances |
9 |
38,350 |
Fixed Assets |
10 |
5,675 |
Other Assets |
11 |
50 |
Contingent Liabilities |
12 |
2,500 |
Bills for Collection |
— |
700 |
Schedules to be attached to the balance sheet are prepared as follows:
As on 31 March 2011 ( in ’000) |
|
---|---|
Schedule 1: Capital |
|
Authorized, Issued and Subscribed Capital: |
|
5,000 |
|
Called-up and Paid-up Capital |
|
5,00,000 Shares of 10 Each, 5 Paid |
2,500 |
Schedule 2: Reserve and Surplus: |
|
Reserve Fund |
1,750 |
Statutory Reserve |
300 |
P & L A/c Balance |
1,650 |
|
3,700 |
Schedule 3: Deposits |
|
Fixed Deposits |
4,750 |
Saving Bank Deposits |
15,000 |
Current A/c Deposits |
40,000 |
|
59,750 |
Schedule 4: Borrowings |
|
Borrowed from Banks |
4,000 |
Schedule 5: Other Liabilities and Provisions |
|
Bank Drafts |
1,550 |
Unclaimed Dividends |
100 |
Traveller’s Cheques |
2,400 |
Branch Adjustments |
150 |
Rebate on Bills Discounted |
25 |
Provision for Taxation |
500 |
Difference in Trial Balance |
1,650 |
|
6,375 |
Schedule 6: Cash and Balances with RBI |
|
Cash |
750 |
Balance with RBI |
7,000 |
|
7,750 |
Schedule 7: Balance with Banks and Money at Calls and Short Notice |
|
Balance with Other Banks |
8,000 |
Money at Call and Short Notice |
2,250 |
|
10,250 |
Schedule 8: Investments |
|
Reserve Fund Investments |
1,750 |
Investments |
12,500 |
|
14,250 |
|
|
Owing by Foreign Correspondents |
500 |
Bills Discounted |
3,000 |
Loans |
15,000 |
Cash Credits and Overdrafts |
20,000 |
|
38,500 |
Less: Provision for Doubtful Debts |
150 |
|
38,350 |
Schedule 10: Fixed Assets |
|
Premises 60,00,000 |
|
Less: Depreciation (65,00,000 × 5/100) 3,25,000 |
5,675 |
Schedule 11: Other Assets |
|
Stock of Stationery |
50 |
Schedule 12: Contingent Liabilities |
|
Acceptances on Behalf of Customers |
1,000 |
Letter of Credit |
1,500 |
|
2,500 |
Bills for Collection |
700 |
A bank is an organization, which may involve a number of financial trading activities, regulated by the Banking Regulations Act, 1949.
Banking means accepting, for the purpose of lending or investment, of deposits of money from the public, repayable on demand or otherwise, and withdrawals by cheque, draft or otherwise. A company that transacts the business of banking is called a bank company.
A bank which is included in the second schedule of RBI Act, 1934 is referred as “Scheduled Bank”.
Business of banking companies involves the following activities:
Banking Regulation Act stipulates certain minimum amount of paid-up capital and reserve (for details refer the text).
For important provisions of the Banking Regulation Act, 1949 refer the main part of the text.
Main features of banking accounting: (i) slip system of posting, (ii) voucher summary sheets, (iii) self-balancing system of ledgers, (iv) daily trial balance and (v) double voucher system.
Preparation of final accounts of banking companies: Third schedule—Form A and B—Formats of P & L A/c and balance sheet along with necessary schedules to be prepared and are explained with illustrations (Ref. Illustrations 13.1–13.18).
Statutory Reserve Fund: A statutory requirement for banking companies to create and transfer a specified percentage of its profit. Section 17 requires 20% of the profit. RBI stipulates 25% of the net profits to be transferred to statutory reserve.
Cash Reserve: A sum equivalent to 3% of is total time and demand liabilities is to be created and amounted with RBI banking companies. This cash reserve ratio varies from time to time. At present it is 6 %.
Slip System: A system of ledger posting under which entries are made in the personal accounts of the customers in the ledger directly from the slips and not from the subsidiary books or journals.
Slip: Loose leaf of journals or cash books on which transactions are recorded when they incur, for example, pay-in-slip, cheque or withdrawal form.
Rebate on Bills Discounted: A technical term that refers to unearned portion of the discount income received by the bank. This occurs when the bills discounted/purchased by the bank will mature after the closing date of the final accounts.
Non-performing Asset: Asset that ceases to generate income.
I: State whether the following statements are true or false
Answers:
II: Fill in the blanks with apt word(s)
Answers:
III: Multiple choice questions—Choose the correct answer
Answers
1. (d) |
4. (b) |
7. (a) |
10. (c) |
2. (c) |
5. (d) |
8. (b) |
|
3. (a) |
6. (c) |
9. (d) |
|
1. Calculate rebate on bills discounted as on 31 March 2011:
[Ans.: Rebate: 8,020.45 ( 2,158.45 + 1,061.45 + 1,702.20 + 3,098.95)]
2. The following accounts are extracted from trial balance of Konark Bank Ltd. on 31 March 2011:
|
Dr. |
Cr. |
|
|
|
Interest and |
− |
52,26,000 |
Discounted |
|
|
Rebate on Bills |
− |
37,500 |
Discounted |
|
|
Bills Discounted |
15,36,000 |
− |
and Purchased |
|
|
It is ascertained that proportionate discount not earned on the balance of bills discounted, which will mature in 2011–12 amounts to 68,100.
Pass the necessary adjustment entries.
[Ans.: Amount of interest and discount to be shown in P & L A/c: 51,95,400]
3. From the following information, find out the amount of provision to be shown in the P & L A/c of a Commercial Bank:
Assets: |
|
Standard |
32,000 |
Substandard |
24,000 |
Doubtful: |
|
For 1 Year |
4,000 |
6,400 |
|
For More Than 3 Years |
1,600 |
Loss Assets |
4,800 |
[Ans.: Total provision: 10,800 Lakhs]
4. While closing the books of a commercial bank on 31 December 2010, you find in the loan ledger an unsecured balance of 3,00,000 in the account of a merchant, whose financial condition is reported to you as doubtful. Interest on the same account amounted to 30,000 during the year.
During the year 2011, the bank accepted 60 paise in the rupee on account of the total debt up to 31 December 2010.
Show the merchant’s loan account.
[Ans.: Amount written off as bad debts: 1,20,000 Interest taken into account: 18,000]
5. From the following particulars relating to Himachal Bank Ltd., ascertain the profit balance carried over to the balance sheet:
|
|
Net Profit for the Year |
5,12,000 |
Profit Brought Forward from |
4,80,000 |
Previous Year |
|
Transfer to Statutory Reserve |
25% |
Transfer to Other Reserves |
10% |
Transfer to Proposed Dividend |
80,000 |
[Ans.: 7,32,800]
6. From the following balances, prepare P & L A/c of New Bank Ltd., in the revised format:
|
|
Interest Received |
16,26,780 |
Discount Received |
7,31,280 |
Commission Received |
1,32,720 |
Interest on Deposits |
4,81,560 |
General Expenses |
5,47,260 |
Bad Debts |
3,86,130 |
Note: Rebate on bills discounted: 1,93,140
[Ans.: Net profit: 8,82,690 Transfer to statutory reserve: 2,20,674]
7. On 31 December 2010, the loan ledger in the books of a bank showed a debit balance of 5,00,000 including 1,00,000 due from a merchant, which is doubtful. The interest accrued on the loans up to 31 December 2010 was 25,000 including 5,000 on doubtful debt. The merchant became insolvent and the officialreserve paid a dividend of 0.25 in the rupee on 31 January 2011.
Pass the necessary journal entries in the books of the bank on 31 December 2010 and 31 January 2011 and prepare the loan account.
[Ans.: Amount written off as bad debts: 75,000 Interest taken into account: 1,250]
8. The following is an extract from trial balance of a bank as on 31 December 2010:
|
||
Bills Discounted and Purchased |
7,45,400 |
— |
Interest and Discount |
— |
1,93,24,800 |
Rebate on Bill Discounted |
— |
21,680 |
It is ascertained that proportionate discount not yet earned on the balance of bills discounted, which will mature in 2011 amounts to 30,920.
You are required to show the rebate on bills discounted A/c and interest and discount A/c. How will these items appear in the bank’s balance sheet?
[Ans.: Amount of interest and discount to be shown in the P & L A/c: 1,93,15,560 Rebate on bills— 30,920 is a liability. Bills discounted 7,45,400 is as asset]
9. From the following particulars, prepare the P & L A/c of Noida Bank Ltd. for the year ending on 31 March 2011.
|
( in ’000) |
Interest on Deposits 16,000 |
16,000 |
Commission (Cr.) |
500 |
Interest on Loans |
12,450 |
Sundry Charges (Cr.) |
500 |
Rent and Taxes |
1,000 |
Establishment |
2,500 |
Discount on Bills Discounted |
7,450 |
Interest on Overdrafts |
8,000 |
Interest on Cash Credits |
11,600 |
Auditors’ Fees |
175 |
Directors Fees |
80 |
Bad Debts to be Written off |
1,500 |
[Ans.: Net profit for the year: 1,82,45,000 Balance carried to B/s: 1,36,83,750]
10. Prepare the profit and loss A/c for the year ended on 31 December 2010 of Rajasekaran Bank Ltd., from the following particulars:
|
( in ’000) |
Interest on Loans |
3,000 |
Interest on Savings Accounts |
1,800 |
Interest on Credit Cards |
1,920 |
Interest on Fixed Deposits |
2,280 |
Interest on Overdraft |
600 |
Amount Charged Against Current Accounts |
240 |
Rebate on Bills Discounted |
228 |
Salaries and Allowances |
1,440 |
Discount |
480 |
Rent, Tax, Insurance, etc. |
60 |
Dearness Allowance |
420 |
Commission, Brokerage and Exchange |
180 |
Managing Director’s Salary |
180 |
Contribution to Provident Fund |
120 |
[Ans.: Net profit for the year: 1,20,000; Balance carried to B/s: 90,000]
11. The following are the balances of Khan Bank Ltd. for the year ended on 31 March 2011:
|
( in ’000) |
Interest on Loans |
1,554 |
Interest on Fixed Deposit |
1,650 |
Commission Received |
48 |
Salaries & Allowances |
324 |
Discount on Bills Discounted |
876 |
Rebate on Bills Discounted |
294 |
Interest on Cash Credits |
1,338 |
Interest on Current Accounts |
252 |
Rent & Taxes |
108 |
Interest on Overdrafts |
924 |
Director’s Fees |
18 |
Auditors Fees |
6 |
Interest on Savings Bank Deposits |
408 |
Postage & Phone |
9 |
Printing & Stationery |
18 |
Locker Rent |
6 |
Transfer Fees |
3 |
Depreciation on Bank’s Properties |
30 |
Sundry Changes |
12 |
Other information:
Prepare P & L A/c of the bank for the year ended on 31 March 2011.
[Ans.: P & L A/c balance carried to B/s: 5,80,500]
12. From the following ledger balances of Overseas Bank Ltd. prepare P & L A/c:
|
( in ’000) |
Interest Paid on Deposits |
16,052 |
Commissions Exchange & Brokerage |
4,424 |
Interest Received |
53,226 |
Discount on Bills Discounted |
24,376 |
Salary & Provident Fund |
4,000 |
Profit on Sale of Fixed Assets |
3,000 |
Printing & Stationery |
1,000 |
Postage & Telephones |
2,000 |
Note: Provide for taxation: 20,00,000; rebate on bills discounted: 14,38,000.
[Ans.: Net profit for the year: 58,53,600 Balance carried to B/s: 4,39,02,000]
13. Form the following information, prepare P & L A/c of Poone Bank Ltd. for the year ended on 31 December 2010.
|
( in ’000) |
Interest on Loans |
5,180 |
Interest on Fixed Deposits |
5,500 |
Relate on Bills Discounted |
980 |
Commission |
164 |
Establishment |
1,080 |
Discount on Bills Discounted (Net) |
2,920 |
Interest on Cash Credits |
4,460 |
Interest on Current Accounts |
840 |
Rent and Taxes |
360 |
Interest on Overdrafts |
3,080 |
Director’s Fees |
60 |
Auditor’s Fees |
24 |
Interest on Saving Bank Deposits |
1,360 |
Postage & Phone |
28 |
Printing & Stationery |
58 |
Sundry Charges |
34 |
Bad debts to be written off amounted to 8,00,000. Provision for taxation may be made @ 55%.
[Ans.: Provision for taxation: 31,13,000 Net profit: 25,47,000 Balance to B/s: 19,10,250]
14. From the following information prepare P & L A/c of Mumbai Bank Ltd. as on 31 March 2011:
|
(in ’000) |
Interest and Discount |
6,090 |
Income from Investments |
230 |
Interest on Balance with RBI |
360 |
Commission, Exchange and Brokerage |
1,640 |
Profit on Sale of Investments |
220 |
Interest on Deposits |
2,450 |
Interest Paid to RBI |
322 |
Payment to and Provision for Employees |
2,088 |
Rent, Taxes and Lighting |
420 |
Printing and Stationery |
360 |
Advertisement and Publicity |
190 |
Depreciation |
184 |
Director’s Fees |
440 |
Auditor’s Fees |
240 |
Law Charges |
460 |
Postage & Telephone |
140 |
Insurance |
112 |
Repairs & Maintenance |
96 |
Other information:
|
( in ’000) |
Tax Provision for the Year |
400 |
Provision During the Year for Doubtful Debts |
204 |
Loss on Sale of Investments |
24 |
Rebate on Bills Discounted |
116 |
[Ans.: Net profit for the year: 10,38,000; Balance carried to B/s: 7,58,600]
15. From the following particulars of AZ Bank Ltd., prepare a balance sheet as on 31 March 2011 in the revised format:
|
( in Lakhs) |
|
Authorised Capital |
80 |
|
Subscribed Capital |
40 |
|
Investments |
140 |
|
Bills Discounted |
300 |
|
P & L A/c (Cr.) |
17 |
|
Endorsement on Bills for Collection |
2 |
|
Liability of Customers for Acceptances |
100 |
|
Money at Call and Short Notice |
180 |
|
Cash in Hand |
40 |
|
Cash with RBI |
80 |
|
Statutory Reserve |
60 |
|
Cash with SBI |
80 |
|
Letters of Credit Issued |
10 |
|
Telegraphic Transfers Payable |
16 |
|
Bank Drafts Payable |
24 |
|
Short Loans |
0.8 |
|
Rebate on Bills Discounted |
0.2 |
|
Acceptances for Customers |
100 |
|
Loans & Advances |
200 |
|
Cash Credit |
200 |
|
Overdraft |
20 |
|
Bills Purchased |
20 |
|
Current and Deposit Accounts |
1,120 |
|
Investment Fluctuation Fund |
2 |
|
Bills for Collection |
2 |
|
Buildings |
20 |
|
[Ans.: Balance sheet total: 1,280 Lakhs]
16. From the following balances of Swasthik Bank Ltd., as on 31 March 20…., prepare its balance sheet in the prescribed form:
|
( in ’000) |
|
Paid-up Share Capital |
4,000 |
|
(Shares of 50 each) Fully Paid |
|
|
Bills Discounted |
3,600 |
|
Reserve Fund |
1,540 |
|
Cash Credits |
4,000 |
|
Overdrafts |
1,600 |
|
Unclaimed Dividends |
20 |
|
Loans |
9,200 |
|
Current Deposits |
7,600 |
|
Furniture |
80 |
|
P & L A/c (Cr.) |
440 |
|
Stamps and Stationery |
20 |
|
Cash in Hand |
1,000 |
|
Cash with RBI |
2600 |
|
Branch Adjustment (Dr.) |
340 |
|
Investments |
1,900 |
|
Loans (Cr.) |
2,400 |
|
Recurring Deposits |
2,000 |
|
Fixed Deposits |
4,000 |
|
Cash Certificates |
2,000 |
|
Contingency Reserve |
340 |
|
Adjustments:
[Ans.: P & L balance taken to B/s: 2,60,000 Balance sheet total: 2,43,40,000]
17. The following ledger balances of Bank of Triplicane Ltd. as on 31 December 2010 are furnished to you. Prepare P & L A/c and balance sheet as per requirement of law.
|
( in ’000) |
Reserve Fund |
3,600 |
Bad Debts Written off |
384 |
General Expenses |
546 |
Current Accounts |
60,735 |
Interest Paid |
480 |
Deposit Accounts |
20,760 |
P & L A/c b/fd |
687 |
Bills Receivable for Customers |
4,500 |
Discounts |
732 |
Endorsements and Guarantees |
1,725 |
Commission |
135 |
Cash |
675 |
Interest Earned |
1,650 |
Balance with RBI |
6,090 |
Endorsements and Guarantees |
|
(Constituent Liabilities) |
1,725 |
Balance with Foreign Correspondents |
3,618 |
Bills for Collection |
4,500 |
Borrowings from Banks |
19,446 |
Cash Credit and Overdrafts |
46,371 |
Bills Discounted |
18,684 |
Premises |
6,651 |
Share Capital |
6,000 |
The following information is furnished:
[Ans.: Net profit: 9,15,000 B/s total: 11,17,35,000 Trial balance difference: 6,00,000 Interim dividend given in adjustments in a part of trial balance]
18. The following is the trial balance of a banking company as on 31 December 2010:
Adjustments:
Prepare P & L A/c and balance sheet as on 31 December 2010.
[Ans.: Net profit: 9,15,000 Balance taken to B/ s: 7,36,250 B/s total: 1,49,15,000]
19. From the following balances of Hope Bank Ltd. as on 31 March 2011, prepare a profit and loss A/c and a balance sheet for the relevant year:
Balances as on 31 March 2011
|
( in ’000) |
Share Capital (Equity Shares |
9,900 |
of 100 Each Fully Paid |
|
Reserve Fund |
1,920 |
Current Accounts |
30,000 |
Savings Bank Accounts |
15,000 |
Fixed Deposit Accounts |
7,500 |
P & L A/c |
2,400 |
Money at Call and Short Notice |
1,800 |
Salaries (Including 3,60,000 to GM) |
9,600 |
Directors’ Fees |
150 |
Investment (at Cost) |
22,500 |
General Expenses |
210 |
Audit Fees |
120 |
Building (Net of Depreciation |
6,720 |
up to 31 March 2010) 16,80,000 |
|
Borrowing from Banks |
6,300 |
Cash with Other Banks |
5,400 |
Cash with RBI |
9,000 |
Cash in Hand |
750 |
Interest and Discount Received |
30,240 |
Bills Payable |
12,600 |
Bills Discounted & Purchased |
9,000 |
Term Loans |
13,500 |
Cash Credits |
35,010 |
Sundry Creditors |
1,500 |
Bills for Collection |
2,940 |
Acceptances on Behalf of Customers |
7,500 |
Interest Accrued and Paid |
3,600 |
Depreciation has to be provided at 5% on the original cost of the building. A provision of 7,50,000 for bad debts and 60,00,000 for taxation needs to be made.
[Ans.: Net profit: 93,90,000; Balance sheet total: 10,25,10,000]
20. The following is the trial balance of Victory Bank Ltd. as on 31 December 2010.
The following information should be considered:
Prepare P & L A/c for the year ended on 31 December 2010 and the balance sheet as on that date.
[Ans.: Net profit for the year: 34,560 Balance carried to B/s: 23,920 B/s total: 5,59,250]
21. (a) The following particulars are extracted from the (trial balance) books of M/s Sound Bank Ltd. for the year ending on 31 March 2011:
Details |
|
1. Interest and Discount |
98,31,200 |
2. Rebate on Bills Discounted (1 April 2010) |
32,520 |
3. Bills Discounted and Purchased |
33,72,700 |
It is ascertained that proportionate discount not yet earned on the bills discounted, which will mature during 2011–12 amounted to 46,380. Pass the necessary journal entries adjusting the above and show in the ledger of the bank:
(b) Calculate the provision required to be made in respect of advance:
Details |
Amount |
|
|
Term Loan |
1,00,000 |
ECGC Cover |
30% |
Security |
24,00,000 |
Period for which advance had remained doubtful is 2 years.
[B.Com. (Hons.) Delhi, 2007—Modified]
[Ans.: (a) Transfer of net interest and discount to P & L A/c: 98,17,340. (b) 58,24,000]
22. From the following information, prepare P & L A/c of New Bank of India Ltd. as on 31 March 2011:
|
( in ’000) |
Interest and Discount |
1,82,70 |
Income from Investments |
6,90 |
Interest on Balances with RBI |
10,80 |
Commission, Exchange and Brokerage |
49,20 |
Profit on Sale of Investments |
6,60 |
Interest on Deposits |
73,50 |
Interest to RBI |
9,66 |
Payment to and Provision for Employees |
62,64 |
Rent, Taxes and Lighting |
12,60 |
Printing and Stationery |
10,80 |
Advertisement and Publicity |
5,70 |
Depreciation |
5,62 |
Directors’ Fees |
13,20 |
Auditor’s Fees |
7,20 |
Law Charges |
13,80 |
Postage & Telephone |
4,20 |
Insurance |
3,36 |
Repairs & Maintenance |
2,88 |
Other information:
|
( in ’000) |
Tax Provision for the Year |
13,20 |
Provision During the Year |
6,12 |
for Doubtful Debts |
|
Loss on Sale of Investment |
72 |
Rebate on Bills Discounted |
3,48 |
5% of profit is transferred to revenue reserve.
Profit brought forward from last year is 96,000.
[B.Com. (Hons.) Delhi, 2008—Modified]
[Ans.: Net profit: 31,14,000 Transfer to statutory reserve: 6,22,800; Transfer to statutory reserve: 1,55,700; Balance carried to B/s: 24,31,500
23. From the following trial balance and the additional information, prepare a balance sheet of Kuber Bank Ltd. as on 31 March 2011:
Debit Balance: |
(in Lakhs) |
Cash Credits |
1,218.15 |
Cash in Hand |
240.23 |
Cash with RBI |
67.82 |
Cash with Other Banks |
132.81 |
Money at Call & Short Notice |
315.18 |
Gold |
82.84 |
Government Securities |
365.25 |
Current Accounts |
42.00 |
Premises |
133.55 |
Furniture |
95.18 |
Term Loans |
1189.32 |
|
Credit Balances:
Share Capital: |
|
(29,70,000 Equity Shares of 10 |
|
Each Fully Paid up) |
297.00 |
Statutory Reserve |
346.50 |
Net Profit for the Year |
|
(Before Appropriations) |
225.00 |
P & L A/c (Opening Balance) |
618.00 |
Fixed Deposit Accounts |
775.50 |
Saving Deposit Accounts |
675.00 |
Current Accounts |
780.18 |
Bills Payable |
0.15 |
Borrowings from Other Banks |
165.00 |
|
Additional Information:
[B.Com. (Hons.) Delhi, 2009]
[Ans.: Balance in P & L A/c carried to B/s: 798 Lakhs B/s total: 3882.33 Lakhs]
24. From the following balances of Saraswati Bank Ltd. as on 31 December 2010, prepare the balance sheet in the prescribed form:
|
( in ’000) |
Paid-up Share Capital |
|
(of 10 Each Fully Paid) |
1,000 |
Bills Discounted |
900 |
Reserve Fund |
385 |
Cash Credits |
1,000 |
Overdrafts |
400 |
Unclaimed Dividends |
5 |
Loans |
2,300 |
Current Deposits |
1900 |
Furniture |
20 |
P & L A/c (Cr.) |
110 |
Cash in Hand |
5 |
Cash with Reserve Bank |
650 |
Branch Adjustments (Dr.) |
85 |
Investments |
475 |
Loans (Cr.) |
600 |
Recurring Deposits |
500 |
Fixed Deposits |
1,000 |
Cash Certificates |
500 |
Contingency Reserve |
85 |
Adjustments:
[M.Com., Madras—Modified]
[Ans.: Balance carried to B/s: 65,000 Balance sheet total: 60,85,000
25. Following are some of the balances as on 31 March 2011 of Sindh Bank Ltd.:
|
( in ’000) |
Interest on Advances |
2,400 |
Commission, Exchange and |
600 |
Brokerage |
|
Cash Balance |
600 |
Balance with Other Banks |
1,200 |
Cash with RBI |
300 |
Profits on Sale of Investments |
60 |
Other Revenue Receipts |
240 |
Share Capital |
6,000 |
20% Investment in Govt. |
900 |
Securities (Purchased at 60% |
|
of Face Value) |
|
Other Securities @ 25% |
300 |
(Purchased at Par) |
|
Borrowing from Other Banks |
900 |
Printing and Stationery |
105 |
Repairs |
75 |
Statutory Reserves |
2,700 |
P & L A/c (Cr.) |
1,950 |
Bills Purchased and |
750 |
Discounted |
|
Cash Credit, Overdrafts & |
4,275 |
Demand Drafts |
|
Term Loans |
3,825 |
Fixed Deposits |
825 |
Savings Deposits |
975 |
Current Deposits |
375 |
Premises (Net) |
4,125 |
Furniture |
750 |
Interest (Includes Paid 135) |
360 |
Salary |
225 |
Bills Payable (Net) |
75 |
Postage etc. |
60 |
The following additional information is furnished:
|
Cash Credit Overdrafts Demand Loans |
Term Loans ( in ’000) |
Standard Assets |
3,000 |
2,925 |
Sub Standard |
? |
? |
Assets |
|
|
Doubtful–Up to 1 Year |
300 |
60 |
-1–3 Years |
360 |
150 |
-More than 3 Years |
150 |
240 |
Less Assets |
90 |
? |
Prepare final accounts of Sindh Bank Ltd.
[M.Com., Mumbai—Modified)
[Ans.: Difference in trial balance: 5,25,000; Current year profit: 12,52,686; Balance carried to B/s: 29,52,150; Provision for bad debts: 13,72,314; Balance sheet total: 1,71,75,000]
26. From the following information, prepare profit and loss A/c of Vishali Bank Ltd. for the period ended on 31 March 2010 (working should form part of your answer):
|
( in ’000) |
Interest on Loans |
1,200 |
Interest on Fixed Deposits |
1,100 |
Commission |
40 |
Exchange and Brokerage |
80 |
Salaries and Allowances |
600 |
Discount on Bills (Gross) |
608 |
Interest on Cash Credits |
960 |
Interest on Temporary Overdrafts in Current A/c |
120 |
Interest on Savings Bank Deposits |
348 |
Postage, Telegram and Stamps |
40 |
Printing and Stationery |
80 |
Sundry Expenses |
40 |
Rent |
60 |
Taxes and Licenses |
40 |
Audit Fee |
40 |
Additional information:
(i) Rebate on Bills Discounted |
120 |
(ii) Salary of Managing Director |
120 |
(iii) Bad Debts |
160 |
(iv) Provision for Income Tax Is to Be Made at 55% (Round off to Nearest Thousand) |
|
(v) Interest of 16,000 on Doubtful Debts Was Wrongly Credited to Interest on Loans Account |
|
[CS (Inter)—Modified]
[Ans.: Net profit: 1,08,000]
27. Following facts have been taken out from the records of Akash Bank Ltd. in respect of the year ending on 31 December 2010:
|
Dr. |
Dr. |
|
||
Interest & Discount |
— |
1,96,00,000 |
Rebate for Bills Discounted |
— |
40,000 |
Bills Discounted Purchased |
8,00,000 |
— |
It is ascertained that the proportionate discounts not yet earned for bills to mature in 1998 amount to 28,000. Prepare ledger accounts.
[CA —Modified]
[Ans.: (a) Bills for collection: 37,99,000
(b) Acceptances and endorsements:
45,00,000
(c) Secured loan, interest and discounts:
1,96,12,000]
28. The following are the figures extracted from the book of Golden Bank Ltd. as on 31 March 2010:
|
|
Interest and Discount Received |
74,11,476 |
Interest Paid on Deposits |
40,74,904 |
Issued & Subscribed Capital |
20,00,000 |
Salaries & Allowances |
4,00,000 |
Directors Fees & Allowances |
60,000 |
Rent & Taxes Paid |
1,80,000 |
Postage & Phone |
1,20,572 |
Statutory Reserve Fund |
16,00,000 |
Commission, Exchange & |
3,80,000 |
Brokerage |
|
Rent Received |
1,30,000 |
Profit on Sale of Investments |
4,00,000 |
Depreciation on Bank’s Properties |
60,000 |
Stationery Expenses |
80,000 |
Preliminary Expenses |
50,000 |
Auditor’s Fees |
10,000 |
The following further information is given:
Prepare the P & L A/c of Golden Bank Ltd. for the year ended on 31 March 2010 and also show how the P & L A/c will appear in the balance sheet of the P & L A/c. Opening balance was nil as on 31 March 2009.
[CA (Inter)—Modified]
[Ans.: Profit: 6,78,000 Balance to B/s: 3,42,400]
29. The following is the trial balance of NO SCAM Bank Ltd. as on 31 March 2011:
Prepare profit and loss A/c for the year ending on 31 March 2011 and a balance sheet as on that date after taking into account the following information:
[ICWA (Final)—Modified]
[Ans.: Net profit: 3,15,000 B/s total: 49,92,000]
30. From the following information and balances extracted from the books of accounts of Asia Bank Ltd. as on 31 December 2010, prepare a P & L A/c for the year ended on 31 December 2010 and balance sheet as on that date as per the Banking Companies Act:
Authorized capital in equity shares of 100 each is 750 lakhs issued, subscribed and called-up 50 per share by application and allotment equal amount 3,75,000. Equity shares were subscribed out of which allotment moneys for 20,000 shares were not received.
|
( in Lakhs) |
|
Reserve Fund |
70.00 |
|
Reserve for Doubtful Debts |
30.00 |
|
Loans Advanced Secured |
243.50 |
|
Loans Unsecured |
114.00 |
|
Fixed Deposits |
257.00 |
|
Current Account Deposits |
378.00 |
|
Saving Deposits |
241.00 |
|
Recurring Deposits |
95.50 |
|
LC Account Deposit (Cr.) |
7.50 |
|
Advances on Govt. Scheme |
105.00 |
|
Non-banking Assets |
65.00 |
|
Provision for Income Tax |
4.45 |
|
Balance of & L A/c (Cr.) |
16.00 |
|
Bills Discounted |
154.50 |
|
Cash with RBI |
205 |
|
Cash with Other Banks |
213.75 |
|
Investments in Government Bonds |
50.00 |
|
Building (Writtendown Value) |
10.00 |
Depn. 5% |
Furniture (Writtendown Value) |
2.50 |
Depn. 10% |
Office Equipment (Written-down Value) |
3.00 |
Depn. 15% |
Vehicles (Writtendown Value) |
12.50 |
Depn. 30% |
Interest Paid |
39.00 |
|
Interest Received |
84.80 |
|
Exchange & Commission (Cr.) |
25.00 |
|
Salaries and Wages Benifits |
16.00 |
|
Rent and Rates, Lighting, Insurance |
4.00 |
|
Travelling Expenses |
8.00 |
|
Postage & Telephone |
1.75 |
|
Stationery & Printing |
1.00 |
|
Directors’ Fees |
0.75 |
|
Sundry Expenses |
3.50 |
|
Legal Expenses |
3.75 |
|
Cash on Hand |
15.25 |
|
Bills for Collection from Customers |
150.00 |
|
Additional Information:
[ICWA (Final)–Modified]
[Ans.: Net profit: 3,72,500 B/s total: 12,88,55,000]
18.119.253.168