,

images

images

Feature Story

It Pays to Be Patient

A recent issue of Forbes magazine listed Warren Buffett as the richest person in the world. His estimated wealth was $62 billion, give or take a few million. How much is $62 billion? If you invested $62 billion in an investment earning just 4%, you could spend $6.8 million per day—every day—forever.

So, how does Buffett spend his money? Basically, he doesn't! He still lives in the same house that he purchased in Omaha, Nebraska, in 1958 for $31,500. He still drives his own car (a Cadillac DTS). And, in case you were thinking that his kids are riding the road to Easy Street, think again. Buffett has committed to donate virtually all of his money to charity before he dies.

How did Buffett amass this wealth? Through careful investing. Buffett epitomizes a “value investor.” He applies the basic techniques he learned in the 1950s from the great value investor Benjamin Graham. He looks for companies that have good long-term potential but are currently underpriced. He invests in companies that have low exposure to debt and that reinvest their earnings for future growth. He does not get caught up in fads or the latest trends.

Buffett sat out on the dot-com mania in the 1990s. When other investors put lots of money into fledgling high-tech firms, Buffett didn't bite because he did not find dot-com companies that met his criteria. He didn't get to enjoy the stock price boom on the way up, but on the other hand, he didn't have to ride the price back down to Earth. When the dot-com bubble burst, everyone else was suffering from investment shock. Buffett swooped in and scooped up deals on companies that he had been following for years.

In 2012, the stock market had again reached near record highs. Buffett's returns had been significantly lagging the market. Only 26% of his investments at that time were in stock, and he was sitting on $38 billion in cash. One commentator noted that “if the past is any guide, just when Buffett seems to look most like a loser, the party is about to end.”

If you think you want to follow Buffett's example and transform your humble nest egg into a mountain of cash, be warned. His techniques have been widely circulated and emulated, but never practiced with the same degree of success. You should probably start by honing your financial analysis skills. A good way for you to begin your career as a successful investor is to master the fundamentals of financial analysis discussed in this chapter.

images

images

Source: Jason Zweig, “Buffett Is Out of Step,” Wall Street Journal (May 7, 2012).

Preview of Chapter 18

images

We can all learn an important lesson from Warren Buffett. Study companies carefully if you wish to invest. Do not get caught up in fads but instead find companies that are financially healthy. Using some of the basic decision tools presented in this textbook, you can perform a rudimentary analysis on any U.S. company and draw basic conclusions about its financial health. Although it would not be wise for you to bet your life savings on a company's stock relying solely on your current level of knowledge, we strongly encourage you to practice your new skills wherever possible. Only with practice will you improve your ability to interpret financial numbers.

Before unleashing you on the world of high finance, we will present a few more important concepts and techniques, as well as provide you with one more comprehensive review of corporate financial statements. We use all of the decision tools presented in this text to analyze a single company—Macy's, Inc.—one of the country's oldest and largest retail store chains.

The content and organization of Chapter 18 are as follows.

images

Basics of Financial Statement Analysis

LEARNING OBJECTIVE 1

Discuss the need for comparative analysis.

Analyzing financial statements involves evaluating three characteristics: a company's liquidity, profitability, and solvency. A short-term creditor, such as a bank, is primarily interested in liquidity—the ability of the borrower to pay obligations when they come due. The liquidity of the borrower is extremely important in evaluating the safety of a loan. A long-term creditor, such as a bondholder, looks to profitability and solvency measures that indicate the company's ability to survive over a long period of time. Long-term creditors consider such measures as the amount of debt in the company's capital structure and its ability to meet interest payments. Similarly, stockholders look at the profitability and solvency of the company. They want to assess the likelihood of dividends and the growth potential of the stock.

Need for Comparative Analysis

Every item reported in a financial statement has significance. When Macy's, Inc. reports cash and cash equivalents of $3 billion on its balance sheet, we know the company had that amount of cash on the balance sheet date. But, we do not know whether the amount represents an increase over prior years, or whether it is adequate in relation to the company's need for cash. To obtain such information, we need to compare the amount of cash with other financial statement data.

Comparisons can be made on a number of different bases. Three are illustrated in this chapter.

1. Intracompany basis. Comparisons within a company are often useful to detect changes in financial relationships and significant trends. For example, a comparison of Macy's current year's cash amount with the prior year's cash amount shows either an increase or a decrease. Likewise, a comparison of Macy's year-end cash amount with the amount of its total assets at year-end shows the proportion of total assets in the form of cash.

2. Industry averages. Comparisons with industry averages provide information about a company's relative position within the industry. For example, financial statement readers can compare Macy's financial data with the averages for its industry compiled by financial rating organizations such as Dun & Bradstreet, Moody's, and Standard & Poor's, or with information provided on the Internet by organizations such as Yahoo! on its financial site.

3. Intercompany basis. Comparisons with other companies provide insight into a company's competitive position. For example, investors can compare Macy's total sales for the year with the total sales of its competitors in retail, such as J.C. Penney.

images

Tools of Analysis

We use various tools to evaluate the significance of financial statement data. Three commonly used tools are as follows:

LEARNING OBJECTIVE 2

Identify the tools of financial statement analysis.

  • Horizontal analysis evaluates a series of financial statement data over a period of time.
  • Vertical analysis evaluates financial statement data by expressing each item in a financial statement as a percentage of a base amount.
  • Ratio analysis expresses the relationship among selected items of financial statement data.

Horizontal analysis is used primarily in intracompany comparisons. Two features in published financial statements and annual report information facilitate this type of comparison. First, each of the basic financial statements presents comparative financial data for a minimum of two years. Second, a summary of selected financial data is presented for a series of five to 10 years or more. Vertical analysis is used in both intra- and intercompany comparisons. Ratio analysis is used in all three types of comparisons. In the following sections, we explain and illustrate each of the three types of analysis.

Horizontal Analysis

Horizontal analysis, also called trend analysis, is a technique for evaluating a series of financial statement data over a period of time. Its purpose is to determine the increase or decrease that has taken place. This change may be expressed as either an amount or a percentage. For example, Illustration 18-1 shows recent net sales figures of Macy's, Inc.

LEARNING OBJECTIVE 3

Explain and apply horizontal analysis.

Illustration 18-1
Macy's, Inc.'s net sales

images

If we assume that 2009 is the base year, we can measure all percentage increases or decreases from this base period amount as follows.

Illustration 18-2
Formula for horizontal analysis of changes since base period

images

For example, we can determine that net sales for Macy's increased from 2009 to 2010 approximately 6.4% [($25,003 − $23,489) ÷ $23,489]. Similarly, we can determine that net sales increased from 2009 to 2011 approximately 12.4% [($26,405 − $23,489) ÷ $23,489].

Alternatively, we can express current year sales as a percentage of the base period. We do this by dividing the current year amount by the base year amount, as shown below.

Illustration 18-3
Formula for horizontal analysis of current year in relation to base year

images

Illustration 18-4 presents this analysis for Macy's for a three-year period using 2009 as the base period.

Illustration 18-4
Horizontal analysis of Macy's, Inc.'s net sales in relation

images

Balance Sheet

To further illustrate horizontal analysis, we will use the financial statements of Quality Department Store Inc., a fictional retailer. Illustration 18-5 presents a horizontal analysis of its two-year condensed balance sheets, showing dollar and percentage changes.

Illustration 18-5
Horizontal analysis of balance sheets

images

The comparative balance sheets in Illustration 18-5 show that a number of significant changes have occurred in Quality Department Store's financial structure from 2010 to 2011:

  • In the assets section, plant assets (net) increased $167,500, or 26.5%.
  • In the liabilities section, current liabilities increased $41,500, or 13.7%.
  • In the stockholders’ equity section, retained earnings increased $202,600, or 38.6%.

These changes suggest that the company expanded its asset base during 2011 and financed this expansion primarily by retaining income rather than assuming additional long-term debt.

Income Statement

Illustration 18-6 presents a horizontal analysis of the two-year condensed income statements of Quality Department Store Inc. for the years 2011 and 2010. Horizontal analysis of the income statements shows the following changes:

  • Net sales increased $260,000, or 14.2% ($260,000 ÷ $1,837,000).
  • Cost of goods sold increased $141,000, or 12.4% ($141,000 ÷ $1,140,000).
  • Total operating expenses increased $37,000, or 11.6% ($37,000 ÷ $320,000).

Overall, gross profit and net income were up substantially. Gross profit increased 17.1%, and net income, 26.5%. Quality's profit trend appears favorable.

Illustration 18-6
Horizontal analysis of income statements

images

Helpful Hint Note that though the amount column is additive (the total is $55,300), the percentage column is not additive (26.5% is not the column total). A separate percentage has been calculated for each item.

Retained Earnings Statement

Illustration 18-7 presents a horizontal analysis of Quality Department Store's comparative retained earnings statements. Analyzed horizontally, net income increased $55,300, or 26.5%, whereas dividends on the common stock increased only $1,200, or 2%. We saw in the horizontal analysis of the balance sheet that ending retained earnings increased 38.6%. As indicated earlier, the company retained a significant portion of net income to finance additional plant facilities.

Illustration 18-7
Horizontal analysis of retained earnings statements

images

Horizontal analysis of changes from period to period is relatively straightforward and is quite useful. But, complications can occur in making the computations. If an item has no value in a base year or preceding year but does have a value in the next year, we cannot compute a percentage change. Similarly, if a negative amount appears in the base or preceding period and a positive amount exists the following year (or vice versa), no percentage change can be computed.

images DO IT!

Horizontal Analysis

Summary financial information for Rosepatch Company is as follows.

images

Compute the amount and percentage changes in 2014 using horizontal analysis, assuming 2013 is the base year.

Action Plan

images Find the percentage change by dividing the amount of the increase by the 2013 amount (base year).

Solution

images

Related exercise material: BE18-2, BE18-3, BE18-6, BE18-7, E18-1, E18-3, E18-4, and DO IT! 18-1.

images

Vertical Analysis

LEARNING OBJECTIVE 4

Describe and apply vertical analysis.

Vertical analysis, also called common-size analysis, is a technique that expresses each financial statement item as a percentage of a base amount. On a balance sheet, we might say that current assets are 22% of total assets—total assets being the base amount. Or on an income statement, we might say that selling expenses are 16% of net sales—net sales being the base amount.

Balance Sheet

Illustration 18-8 presents the vertical analysis of Quality Department Store Inc.'s comparative balance sheets. The base for the asset items is total assets. The base for the liability and stockholders’ equity items is total liabilities and stockholders’ equity.

Vertical analysis shows the relative size of each category in the balance sheet. It also can show the percentage change in the individual asset, liability, and stockholders’ equity items. For example, we can see that current assets decreased from 59.2% of total assets in 2010 to 55.6% in 2011 (even though the absolute dollar amount increased $75,000 in that time). Plant assets (net) have increased from 39.7% to 43.6% of total assets. Retained earnings have increased from 32.9% to 39.7% of total liabilities and stockholders’ equity. These results reinforce the earlier observations that Quality Department Store is choosing to finance its growth through retention of earnings rather than through issuing additional debt.

Illustration 18-8
Vertical analysis of balance sheets

images

Helpful Hint The formula for calculating these balance sheet percentages is:
images

Income Statement

Illustration 18-9 shows vertical analysis of Quality Department Store's income statements. Cost of goods sold as a percentage of net sales declined 1% (62.1% vs.61.1%), and total operating expenses declined 0.4% (17.4% vs. 17.0%). As a result, it is not surprising to see net income as a percentage of net sales increase from 11.4% to 12.6%. Quality Department Store appears to be a profitable business that is becoming even more successful.

Illustration 18-9
Vertical analysis of income statements

images

Helpful Hint The formula for calculating these income statement percentages is:
images

An associated benefit of vertical analysis is that it enables you to compare companies of different sizes. For example, Quality Department Store's main competitor is a Macy's store in a nearby town. Using vertical analysis, we can compare the condensed income statements of Quality Department Store Inc. (a small retail company) with Macy's, Inc.1 (a giant international retailer), as shown in Illustration 18-10.

Illustration 18-10
Intercompany income statement comparison

images

Macy's net sales are 12,592 times greater than the net sales of relatively tiny Quality Department Store. But vertical analysis eliminates this difference in size. The percentages show that Quality's and Macy's gross profit rates were comparable at 38.9% and 40.4%, respectively. However, the percentages related to income from operations were significantly different at 21.9% and 9.1%, respectively. This disparity can be attributed to Quality's selling and administrative expense percentage (17%) which is much lower than Macy's (31.3%). Although Macy's earned net income more than 4,757 times larger than Quality's, Macy's net income as a percentage of each sales dollar (4.7%) is only 37% of Quality's (12.6%).

Ratio Analysis

LEARNING OBJECTIVE 5

Identify and compute ratios used in analyzing a firm's liquidity, profitability, and solvency.

Ratio analysis expresses the relationship among selected items of financial statement data. A ratio expresses the mathematical relationship between one quantity and another. The relationship is expressed in terms of either a percentage, a rate, or a simple proportion. To illustrate, in 2011 Nike, Inc. had current assets of $11,297 million and current liabilities of $3,958 million. We can find the relationship between these two measures by dividing current assets by current liabilities. The alternative means of expression are:

Percentage: Current assets are 285% of current liabilities.
          Rate: Current assets are 2.85 times current liabilities.
Proportion: The relationship of current assets to liabilities is 2.85:1.

To analyze the primary financial statements, we can use ratios to evaluate liquidity, profitability, and solvency. Illustration 18-11 describes these classifications.

Illustration 18-11
Financial ratio classifications

images

Ratios can provide clues to underlying conditions that may not be apparent from individual financial statement components. However, a single ratio by itself is not very meaningful. Thus, in the discussion of ratios we will use the following types of comparisons.

1. Intracompany comparisons for two years for Quality Department Store.

2. Industry average comparisons based on median ratios for department stores.

3. Intercompany comparisons based on Macy's, Inc. as Quality Department Store's principal competitor.

ANATOMY OF A FRAUD

This final Anatomy of a Fraud box demonstrates that sometimes relationships between numbers can be used by companies to detect fraud. The numeric relationships that can reveal fraud can be such things as financial ratios that appear abnormal, or statistical abnormalities in the numbers themselves. For example, the fact that WorldCom's line costs, as a percentage of either total expenses or revenues, differed very significantly from its competitors should have alerted people to the possibility of fraud. Or, consider the case of a bank manager, who cooperated with a group of his friends to defraud the bank's credit card department. The manager's friends would apply for credit cards and then run up balances of slightly less than $5,000. The bank had a policy of allowing bank personnel to write-off balances of less than $5,000 without seeking supervisor approval. The fraud was detected by applying statistical analysis based on Benford's Law. Benford's Law states that in a random collection of numbers, the frequency of lower digits (e.g., 1, 2, or 3) should be much higher than higher digits (e.g., 7, 8, or 9). In this case, bank auditors analyzed the first two digits of amounts written off. There was a spike at 48 and 49, which was not consistent with what would be expected if the numbers were random.

Total take: Thousands of dollars

THE MISSING CONTROLS

Independent internal verification. While it might be efficient to allow employees to write off accounts below a certain level, it is important that these write-offs be reviewed and verified periodically. Such a review would likely call attention to an employee with large amounts of write-offs, or in this case, write-offs that were frequently very close to the approval threshold.

Source: Mark J. Nigrini, “I've Got Your Number,” Journal of Accountancy Online (May 1999).

images   International Note

As more countries adopt international accounting standards, the ability of analysts to compare companies from different countries should improve. However, international standards are open to widely varying interpretations. In addition, some countries adopt international standards “with modifications.” As a consequence, most cross-country comparisons are still not as transparent as within-country comparisons.

Liquidity Ratios

Liquidity ratios measure the short-term ability of the company to pay its maturing obligations and to meet unexpected needs for cash. Short-term creditors such as bankers and suppliers are particularly interested in assessing liquidity. The ratios we can use to determine the company's short-term debt-paying ability are the current ratio, the acid-test ratio, accounts receivable turnover, and inventory turnover.

1. CURRENT RATIO

The current ratio is a widely used measure for evaluating a company's liquidity and short-term debt-paying ability. The ratio is computed by dividing current assets by current liabilities. Illustration 18-12 shows the 2011 and 2010 current ratios for Quality Department Store and comparative data.

Illustration 18-12
Current ratio

images

Helpful Hint Can any company operate successfully without working capital? Yes, if it has very predictable cash flows and solid earnings. A number of companies (e.g., Whirlpool, American Standard, and Campbell's Soup) are pursuing this goal. The rationale: Less money tied up in working capital means more money to invest in the business.

What does the ratio actually mean? The 2011 ratio of 2.96:1 means that for every dollar of current liabilities, Quality has $2.96 of current assets. Quality's current ratio has decreased in the current year. But, compared to the industry average of 1.70:1, Quality appears to be reasonably liquid. Macy's has a current ratio of 1.40:1, which indicates it has adequate current assets relative to its current liabilities.

The current ratio is sometimes referred to as the working capital ratio. Working capital is current assets minus current liabilities. The current ratio is a more dependable indicator of liquidity than working capital. Two companies with the same amount of working capital may have significantly different current ratios.

The current ratio is only one measure of liquidity. It does not take into account the composition of the current assets. For example, a satisfactory current ratio does not disclose the fact that a portion of the current assets may be tied up in slow-moving inventory. A dollar of cash would be more readily available to pay the bills than a dollar of slow-moving inventory.

2. ACID-TEST RATIO

The acid-test (quick) ratio is a measure of a company's immediate short-term liquidity. We compute this ratio by dividing the sum of cash, short-term investments, and net accounts receivable by current liabilities. Thus, it is an important complement to the current ratio. For example, assume that the current assets of Quality Department Store for 2011 and 2010 consist of the items shown in Illustration 18-13.

Illustration 18-13
Current assets of Quality Department Store

images

Cash, short-term investments, and accounts receivable (net) are highly liquid compared to inventory and prepaid expenses. The inventory may not be readily saleable, and the prepaid expenses may not be transferable to others. Thus, the acid-test ratio measures immediate liquidity. The 2011 and 2010 acid-test ratios for Quality Department Store and comparative data are as follows.

Illustration 18-14
Acid-test ratio

images

The ratio has declined in 2011. Is an acid-test ratio of 1.02:1 adequate? This depends on the industry and the economy. When compared with the industry average of 0.70:1 and Macy's of 0.51:1, Quality's acid-test ratio seems adequate.

INVESTOR INSIGHT

How to Manage the Current Ratio   images

images

The apparent simplicity of the current ratio can have real-world limitations because adding equal amounts to both the numerator and the denominator causes the ratio to decrease.

Assume, for example, that a company has $2,000,000 of current assets and $1,000,000 of current liabilities. Thus, its current ratio is 2:1. If the company purchases $1,000,000 of inventory on account, it will have $3,000,000 of current assets and $2,000,000 of current liabilities. Its current ratio therefore decreases to 1.5:1. If, instead, the company pays off $500,000 of its current liabilities, it will have $1,500,000 of current assets and $500,000 of current liabilities. Its current ratio then increases to 3:1. Thus, any trend analysis should be done with care because the ratio is susceptible to quick changes and is easily influenced by management.

images How might management influence a company's current ratio? (See page 889.)

3. ACCOUNTS RECEIVABLE TURNOVER

We can measure liquidity by how quickly a company can convert certain assets to cash. How liquid, for example, are the accounts receivable? The ratio used to assess the liquidity of the receivables is accounts receivable turnover. It measures the number of times, on average, the company collects receivables during the period. We compute accounts receivable turnover by dividing net credit sales (net sales less cash sales) by the average net accounts receivable. Unless seasonal factors are significant, average net accounts receivable can be computed from the beginning and ending balances of the net accounts receivable.2

Assume that all sales are credit sales. The balance of net accounts receivable at the beginning of 2010 is $200,000. Illustration 18-15 shows the accounts receivable turnover for Quality Department Store and comparative data. Quality's accounts receivable turnover improved in 2011. The turnover of 10.2 times is substantially lower than Macy's 74.8 times, and is also lower than the department store industry's average of 46.4 times.

Illustration 18-15
Accounts receivable turnover

images

AVERAGE COLLECTION PERIOD A popular variant of the accounts receivable turnover is to convert it to an average collection period in terms of days. To do so, we divide the accounts receivable turnover into 365 days. For example, the accounts receivable turnover of 10.2 times divided into 365 days gives an average collection period of approximately 36 days. This means that accounts receivable are collected on average every 36 days, or about every 5 weeks. Analysts frequently use the average collection period to assess the effectiveness of a company's credit and collection policies. The general rule is that the collection period should not greatly exceed the credit term period (the time allowed for payment).

4. INVENTORY TURNOVER

Inventory turnover measures the number of times, on average, the inventory is sold during the period. Its purpose is to measure the liquidity of the inventory. We compute the inventory turnover by dividing cost of goods sold by the average inventory. Unless seasonal factors are significant, we can use the beginning and ending inventory balances to compute average inventory.

Assuming that the inventory balance for Quality Department Store at the beginning of 2010 was $450,000, its inventory turnover and comparative data are as shown in Illustration 18-16. Quality's inventory turnover declined slightly in 2011. The turnover of 2.3 times is low compared with the industry average of 4.3 and Macy's 3.2. Generally, the faster the inventory turnover, the less cash a company has tied up in inventory and the less the chance of inventory obsolescence.

Illustration 18-16
Inventory turnover

images

DAYS IN INVENTORY A variant of inventory turnover is the days in inventory. We calculate it by dividing the inventory turnover into 365. For example, Quality's 2011 inventory turnover of 2.3 times divided into 365 is approximately 159 days. An average selling time of 159 days is also high compared with the industry average of 84.9 days (365 ÷ 4.3) and Macy's 114.1 days (365 ÷ 3.2).

Inventory turnovers vary considerably among industries. For example, grocery store chains have a turnover of 17.1 times and an average selling period of 21 days. In contrast, jewelry stores have an average turnover of 0.80 times and an average selling period of 456 days.

Profitability Ratios

Profitability ratios measure the income or operating success of a company for a given period of time. Income, or the lack of it, affects the company's ability to obtain debt and equity financing. It also affects the company's liquidity position and the company's ability to grow. As a consequence, both creditors and investors are interested in evaluating earning power—profitability. Analysts frequently use profitability as the ultimate test of management's operating effectiveness.

5. PROFIT MARGIN

Profit margin is a measure of the percentage of each dollar of sales that results in net income. We can compute it by dividing net income by net sales. Illustration 18-17 shows Quality Department Store's profit margin and comparative data.

Alternative Terminology
Profit margin is also called the rate of return on sales.

Illustration 18-17
Profit margin

images

Quality experienced an increase in its profit margin from 2010 to 2011. Its profit margin is unusually high in comparison with the industry average of 8% and Macy's 4.8%.

High-volume (high inventory turnover) businesses, such as grocery stores (Safeway or Kroger) and discount stores (Kmart or Wal-Mart), generally experience low profit margins. In contrast, low-volume businesses, such as jewelry stores (Tiffany & Co.) or airplane manufacturers (Boeing Co.), have high profit margins.

6. ASSET TURNOVER

Asset turnover measures how efficiently a company uses its assets to generate sales. It is determined by dividing net sales by average total assets. The resulting number shows the dollars of sales produced by each dollar invested in assets. Unless seasonal factors are significant, we can use the beginning and ending balance of total assets to determine average total assets. Assuming that total assets at the beginning of 2010 were $1,446,000, the 2011 and 2010 asset turnover for Quality Department Store and comparative data are shown in Illustration 18-18.

Illustration 18-18
Asset turnover

images

Asset turnover shows that in 2011 Quality generated sales of $1.20 for each dollar it had invested in assets. The ratio changed very little from 2010 to 2011. Quality's asset turnover is below the industry average of 1.4 times and equal to Macy's ratio of 1.2 times.

Asset turnovers vary considerably among industries. For example, a large utility company like Consolidated Edison (New York) has a ratio of 0.4 times, and the large grocery chain Kroger Stores has a ratio of 3.4 times.

7. RETURN ON ASSETS

An overall measure of profitability is return on assets. We compute this ratio by dividing net income by average total assets. The 2011 and 2010 return on assets for Quality Department Store and comparative data are shown below.

Illustration 18-19
Return on assets

images

Quality's return on assets improved from 2010 to 2011. Its return of 15.4% is very high compared with the department store industry average of 8.9% and Macy's 5.9%.

8. RETURN ON COMMON STOCKHOLDERS’ EQUITY

Another widely used profitability ratio is return on common stockholders’ equity. It measures profitability from the common stockholders’ viewpoint. This ratio shows how many dollars of net income the company earned for each dollar invested by the owners. We compute it by dividing net income by average common stockholders’ equity. Assuming that common stockholders’ equity at the beginning of 2010 was $667,000, Illustration 18-20 shows the 2011 and 2010 ratios for Quality Department Store and comparative data.

Illustration 18-20
Return on common stockholders’ equity

images

Quality's rate of return on common stockholders’ equity is high at 29.3%, considering an industry average of 18.3% and a rate of 21.9% for Macy's.

WITH PREFERRED STOCK When a company has preferred stock, we must deduct preferred dividend requirements from net income to compute income available to common stockholders. Similarly, we deduct the par value of preferred stock (or call price, if applicable) from total stockholders’ equity to determine the amount of common stockholders’ equity used in this ratio. The ratio then appears as follows.

Illustration 18-21
Return on common stockholders’ equity with preferred stock

images

Note that Quality's rate of return on stockholders’ equity (29.3%) is substantially higher than its rate of return on assets (15.4%). The reason is that Quality has made effective use of leverage. Leveraging or trading on the equity at a gain means that the company has borrowed money at a lower rate of interest than it is able to earn by using the borrowed money. Leverage enables Quality Department Store to use money supplied by nonowners to increase the return to the owners. A comparison of the rate of return on total assets with the rate of interest paid for borrowed money indicates the profitability of trading on the equity. Quality Department Store earns more on its borrowed funds than it has to pay in the form of interest. Thus, the return to stockholders exceeds the return on the assets, due to benefits from the positive leveraging.

9. EARNINGS PER SHARE (EPS)

Earnings per share (EPS) is a measure of the net income earned on each share of common stock. It is computed by dividing net income by the number of weighted-average common shares outstanding during the year. A measure of net income earned on a per share basis provides a useful perspective for determining profitability. Assuming that there is no change in the number of outstanding shares during 2010 and that the 2011 increase occurred midyear, Illustration 18-22 shows the net income per share for Quality Department Store for 2011 and 2010.

Illustration 18-22
Earnings per share

images

Note that no industry or Macy's data are presented. Such comparisons are not meaningful because of the wide variations in the number of shares of outstanding stock among companies. The only meaningful EPS comparison is an intracompany trend comparison: Quality's earnings per share increased 20 cents per share in 2011. This represents a 26% increase over the 2010 earnings per share of 77 cents.

The terms “earnings per share” and “net income per share” refer to the amount of net income applicable to each share of common stock. Therefore, in computing EPS, if there are preferred dividends declared for the period, we must deduct them from net income to determine income available to the common stockholders.

10. PRICE-EARNINGS RATIO

The price-earnings (P-E) ratio is an oft-quoted measure of the ratio of the market price of each share of common stock to the earnings per share. The price-earnings (P-E) ratio reflects investors’ assessments of a company's future earnings. We compute it by dividing the market price per share of the stock by earnings per share. Assuming that the market price of Quality Department Store Inc. stock is $8 in 2010 and $12 in 2011, the price-earnings ratio computation is as follows.

Illustration 18-23
Price-earnings ratio

images

In 2011, each share of Quality's stock sold for 12.4 times the amount that the company earned on each share. Quality's price-earnings ratio is lower than the industry average of 21.3 times but higher than the ratio of 10.9 times for Macy's. The average price-earnings ratio for the stocks that constitute the Standard and Poor's 500 Index (500 largest U.S. firms) in late 2012 was approximately 15.9 times.

11. PAYOUT RATIO

The payout ratio measures the percentage of earnings distributed in the form of cash dividends. We compute it by dividing cash dividends by net income. Companies that have high growth rates generally have low payout ratios because they reinvest most of their net income into the business. The 2011 and 2010 payout ratios for Quality Department Store are computed as shown in Illustration 18-24.

Illustration 18-24
Payout ratio

images

Quality's payout ratio is higher the industry average payout ratio of 16.1%.

Solvency Ratios

Solvency ratios measure the ability of a company to survive over a long period of time. Long-term creditors and stockholders are particularly interested in a company's ability to pay interest as it comes due and to repay the face value of debt at maturity. Debt to assets and times interest earned are two ratios that provide information about debt-paying ability.

12. DEBT TO ASSETS RATIO

The debt to assets ratio measures the percentage of the total assets that creditors provide. We compute it by dividing debt (both current and long-term liabilities) by assets. This ratio indicates the company's degree of leverage. It also provides some indication of the company's ability to withstand losses without impairing the interests of creditors. The higher the percentage of debt to assets, the greater the risk that the company may be unable to meet its maturing obligations. The 2011 and 2010 ratios for Quality Department Store and comparative data are as follows.

Illustration 18-25
Debt to assets ratio

images

A ratio of 45.3% means that creditors have provided 45.3% of Quality Department Store's total assets. Quality's 45.3% is above the industry average of 34.2%. It is considerably below the high 73.1% ratio of Macy's. The lower the ratio, the more equity “buffer” there is available to the creditors. Thus, from the creditors’ point of view, a low ratio of debt to assets is usually desirable.

The adequacy of this ratio is often judged in the light of the company's earnings. Generally, companies with relatively stable earnings (such as public utilities) have higher debt to assets ratios than cyclical companies with widely fluctuating earnings (such as many high-tech companies).

13. TIMES INTEREST EARNED

Times interest earned provides an indication of the company's ability to meet interest payments as they come due. We compute it by dividing income before interest expense and income taxes by interest expense. Illustration 18-26 shows the 2011 and 2010 ratios for Quality Department Store and comparative data. Note that times interest earned uses income before income taxes and interest expense. This represents the amount available to cover interest. For Quality Department Store, the 2011 amount of $468,000 is computed by taking the income before income taxes of $432,000 and adding back the $36,000 of interest expense.

Alternative Terminology
Times interest earned is also called interest coverage.

Illustration 18-26
Times interest earned

images

Quality's interest expense is well covered at 13 times, compared with the industry average of 16.1 times and Macy's 5.4 times.

Summary of Ratios

Illustration 18-27 summarizes the ratios discussed in this chapter. The summary includes the formula and purpose or use of each ratio.

Illustration 18-27
Summary of liquidity, profitability, and solvency ratios

images

images

images DO IT!

Ratio Analysis

The condensed financial statements of John Cully Company, for the years ended June 30, 2014 and 2013, are presented below.

images

images

Compute the following ratios for 2014 and 2013.

(a) Current ratio.

(b) Inventory turnover. (Inventory on 6/30/12 was $599.0.)

(c) Profit margin ratio.

(d) Return on assets. (Assets on 6/30/12 were $3,349.9.)

(e) Return on common stockholders’ equity. (Stockholders’ equity on 6/30/12 was $1,795.9.)

(f) Debt to assets ratio.

(g) Times interest earned.

Action Plan

images Remember that the current ratio includes all current assets. The acid-test ratio uses only cash, short-term investments, and net accounts receivable.

images Use average balances for turnover ratios like inventory, accounts receivable, and asset.

Solution

images

Related exercise material: BE18-9, BE18-10, BE18-12, BE18-13, E18-5, E18-7, E18-8, E18-9, E18-10, E18-11, and DO IT! 18-2.

images

Earning Power and Irregular Items

LEARNING OBJECTIVE 6

Understand the concept of earning power, and how irregular items are presented.

Users of financial statements are interested in the concept of earning power. Earning power means the normal level of income to be obtained in the future. Earning power differs from actual net income by the amount of irregular revenues, expenses, gains, and losses. Users are interested in earning power because it helps them derive an estimate of future earnings without the “noise” of irregular items.

For users of financial statements to determine earning power or regular income, the “irregular” items are separately identified on the income statement. Companies report two types of “irregular” items.

1. Discontinued operations.

2. Extraordinary items.

These “irregular” items are reported net of income taxes. That is, the income statement first reports income tax on the income before “irregular” items. Then the amount of tax for each of the listed “irregular” items is computed. The general concept is “let the tax follow income or loss.”

Discontinued Operations

Discontinued operations refers to the disposal of a significant component of a business, such as the elimination of a major class of customers, or an entire activity. For example, to downsize its operations, General Dynamics Corp. sold its missile business to Hughes Aircraft Co. for $450 million. In its income statement, General Dynamics reported the sale in a separate section entitled “Discontinued operations.”

Following the disposal of a significant component, the company should report on its income statement both income from continuing operations and income (or loss) from discontinued operations. The income (loss) from discontinued operations consists of two parts: the income (loss) from operations and the gain (loss) on disposal of the component.

To illustrate, assume that during 2014 Acro Energy Inc. has income before income taxes of $800,000. During 2014, Acro discontinued and sold its unprofitable chemical division. The loss in 2014 from chemical operations (net of $60,000 taxes) was $140,000. The loss on disposal of the chemical division (net of $30,000 taxes) was $70,000. Assuming a 30% tax rate on income, Illustration 18-28 shows Acro's income statement presentation.

Illustration 18-28
Statement presentation of discontinued operations

images

Helpful Hint Observe the dual disclosures. (1) The results of operations of the discontinued division must be eliminated from the results of continuing operations. (2) The company must also report the disposal of the operation.

Note that the statement uses the caption “Income from continuing operations” and adds a new section “Discontinued operations.” The new section reports both the operating loss and the loss on disposal net of applicable income taxes. This presentation clearly indicates the separate effects of continuing operations and discontinued operations on net income.

Extraordinary Items

Extraordinary items are events and transactions that meet two conditions. They are (1) unusual in nature, and (2) infrequent in occurrence. To be unusual, the item should be abnormal and only incidentally related to the company's customary activities. To be infrequent, the item should not be reasonably expected to recur in the foreseeable future.

A company must evaluate both criteria in terms of its operating environment. Thus, Weyerhaeuser Co. reported the $36 million in damages to its timberland caused by the volcanic eruption of Mount St. Helens as an extraordinary item. The eruption was both unusual and infrequent. In contrast, Florida Citrus Company does not report frost damage to its citrus crop as an extraordinary item, because frost damage is not infrequent. Illustration 18-29 shows the classification of extraordinary and ordinary items.

images

Illustration 18-29
Examples of extraordinary and ordinary items

Companies report extraordinary items net of taxes in a separate section of the income statement, immediately below discontinued operations. To illustrate, assume that in 2014 a foreign government expropriated property held as an investment by Acro Energy Inc. If the loss is $70,000 before applicable income taxes of $21,000, the income statement will report a deduction of $49,000, as shown in Illustration 18-30. When there is an extraordinary item to report, the company adds the caption “Income before extraordinary item” immediately before the section for the extraordinary item. This presentation clearly indicates the effect of the extraordinary item on net income.

Illustration 18-30
Statement presentation of extraordinary items

images

Helpful Hint If there are no discontinued operations, the third line of the income statement would be labeled “Income before extraordinary item.”

What if a transaction or event meets one (but not both) of the criteria for an extraordinary item? In that case, the company reports it under either “Other revenues and gains” or “Other expenses and losses” at its gross amount (not net of tax). This is true, for example, of gains (losses) resulting from the sale of property, plant, and equipment, as explained in Chapter 10. It is quite common for companies to use the label “Non-recurring charges” for losses that do not meet the extraordinary item criteria.

images

INVESTOR INSIGHT

What Does “Non-Recurring” Really Mean?   images

Many companies incur restructuring charges as they attempt to reduce costs. They often label these items in the income statement as “non-recurring” charges to suggest that they are isolated events which are unlikely to occur in future periods. The question for analysts is, are these costs really one-time, “non-recurring” events, or do they reflect problems that the company will be facing for many periods in the future? If they are one-time events, they can be largely ignored when trying to predict future earnings.

But some companies report “one-time” restructuring charges over and over again. For example, toothpaste and other consumer-goods giant Procter & Gamble Co. reported a restructuring charge in 12 consecutive quarters. Motorola had “special” charges in 14 consecutive quarters. On the other hand, other companies have a restructuring charge only once in a 5- or 10-year period. There appears to be no substitute for careful analysis of the numbers that comprise net income.

images If a company takes a large restructuring charge, what is the effect on the company's current income statement versus future ones? (See page 889.)

Changes in Accounting Principle

For ease of comparison, users of financial statements expect companies to prepare such statements on a basis consistent with the preceding period. A change in accounting principle occurs when the principle used in the current year is different from the one used in the preceding year. Accounting rules permit a change when management can show that the new principle is preferable to the old principle. An example is a change in inventory costing methods (such as FIFO to average cost).

images Ethics Note

Changes in accounting principle should result in financial statements that are more informative for statement users. They should not be used to artificially improve the reported performance or financial position of the corporation.

Companies report most changes in accounting principle retroactively. That is, they report both the current period and previous periods using the new principle. As a result, the same principle applies in all periods. This treatment improves the ability to compare results across years.

Comprehensive Income

The income statement reports most revenues, expenses, gains, and losses recognized during the period. However, over time, specific exceptions to this general practice have developed. Certain items now bypass income and are reported directly in stockholders’ equity.

For example, in Chapter 16 you learned that companies do not include in income any unrealized gains and losses on available-for-sale securities. Instead, they report such gains and losses in the balance sheet as adjustments to stockholders’ equity. Why are these gains and losses on available-for-sale securities excluded from net income? Because disclosing them separately (1) reduces the volatility of net income due to fluctuations in fair value, yet (2) informs the financial statement user of the gain or loss that would be incurred if the securities were sold at fair value.

Many analysts have expressed concern over the significant increase in the number of items that bypass the income statement. They feel that such reporting has reduced the usefulness of the income statement. To address this concern, in addition to reporting net income, a company must also report comprehensive income. Comprehensive income includes all changes in stockholders’ equity during a period except those resulting from investments by stockholders and distributions to stockholders. A number of alternative formats for reporting comprehensive income are allowed. These formats are discussed in advanced accounting courses.

images DO IT!

Irregular Items

In its proposed 2014 income statement, AIR Corporation reports income before income taxes $400,000, extraordinary loss due to earthquake $100,000, income taxes $120,000 (not including irregular items), loss on operation of discontinued flower division $50,000, and loss on disposal of discontinued flower division $90,000. The income tax rate is 30%. Prepare a correct income statement, beginning with “Income before income taxes.”

Action Plan

images Recall that a loss is extraordinary if it is both unusual and infrequent.

images Disclose the income tax effect of each component of income, beginning with income before any irregular items.

images Show discontinued operations before extraordinary items.

Solution

images

Related exercise material: BE18-14, BE18-15, E18-12, E18-13, and DO IT! 18-3.

images

Quality of Earnings

LEARNING OBJECTIVE 7

Understand the concept of quality of earnings.

In evaluating the financial performance of a company, the quality of a company's earnings is of extreme importance to analysts. A company that has a high quality of earnings provides full and transparent information that will not confuse or mislead users of the financial statements.

The issue of quality of earnings has taken on increasing importance because recent accounting scandals suggest that some companies are spending too much time managing their income and not enough time managing their business. Here are some of the factors affecting quality of earnings.

Alternative Accounting Methods

Variations among companies in the application of generally accepted accounting principles may hamper comparability and reduce quality of earnings. For example, one company may use the FIFO method of inventory costing, while another company in the same industry may use LIFO. If inventory is a significant asset to both companies, it is unlikely that their current ratios are comparable. For example, if General Motors Corporation had used FIFO instead of LIFO for inventory valuation, its inventories in a recent year would have been 26% higher, which significantly affects the current ratio (and other ratios as well).

In addition to differences in inventory costing methods, differences also exist in reporting such items as depreciation, depletion, and amortization. Although these differences in accounting methods might be detectable from reading the notes to the financial statements, adjusting the financial data to compensate for the different methods is often difficult, if not impossible.

Pro Forma Income

Companies whose stock is publicly traded are required to present their income statement following generally accepted accounting principles (GAAP). In recent years, many companies have also reported a second measure of income, called pro forma income. Pro forma income usually excludes items that the company thinks are unusual or non-recurring. For example, at one time, Cisco Systems (a high-tech company) reported a quarterly net loss under GAAP of $2.7 billion. Cisco reported pro forma income for the same quarter as a profit of $230 million. This large difference in profits between GAAP income numbers and pro forma income is not unusual these days. For example, during one 9-month period the 100 largest firms on the Nasdaq stock exchange reported a total pro forma income of $19.1 billion but a total loss as measured by GAAP of $82.3 billion—a difference of about $100 billion!

To compute pro forma income, companies generally can exclude any items they deem inappropriate for measuring their performance. Many analysts and investors are critical of the practice of using pro forma income because these numbers often make companies look better than they really are. As the financial press noted, pro forma numbers might be called EBS, which stands for “earnings before bad stuff.” Companies, on the other hand, argue that pro forma numbers more clearly indicate sustainable income because they exclude unusual and non-recurring expenses. “Cisco's technique gives readers of financial statements a clear picture of Cisco's normal business activities,” the company said in a statement issued in response to questions about its pro forma income accounting.

The SEC has provided guidance on how companies should present pro forma information. Stay tuned: Everyone seems to agree that pro forma numbers can be useful if they provide insights into determining a company's sustainable income. However, many companies have abused the flexibility that pro forma numbers allow and have used the measure as a way to put their companies in a good light.

Improper Recognition

Due to pressure from Wall Street to continually increase earnings, some managers have manipulated the earnings numbers to meet these expectations. The most common abuse is the improper recognition of revenue. One practice that companies are using is channel stuffing. Offering deep discounts on their products to customers, companies encourage their customers to buy early (stuff the channel) rather than later. This lets the company report good earnings in the current period, but it often leads to a disaster in subsequent periods because customers have no need for additional goods. To illustrate, Bristol-Myers Squibb at one time indicated that it used sales incentives to encourage wholesalers to buy more drugs than needed to meet patients’ demands. As a result, the company had to issue revised financial statements showing corrected revenues and income.

Another practice is the improper capitalization of operating expenses. The classic case is WorldCom. It capitalized over $7 billion of operating expenses so that it would report positive net income. In other situations, companies fail to report all their liabilities. Enron had promised to make payments on certain contracts if financial difficulty developed, but these guarantees were not reported as liabilities. In addition, disclosure was so lacking in transparency that it was impossible to understand what was happening at the company.

images DO IT!

Quality of Earnings, Financial Statement Analysis

Match each of the following terms with the phrase that best describes it.

Comprehensive income Vertical analysis
Quality of earnings Pro forma income
Solvency ratio Extraordinary item

1. ________ Measures the ability of the company to survive over a long period of time.

2. ________ Usually excludes items that a company thinks are unusual or non-recurring.

3. ________ Includes all changes in stockholders’ equity during a period except those resulting from investments by stockholders and distributions to stockholders.

4. ________ Indicates the level of full and transparent information provided to users of the financial statements.

5. ________ Describes events and transactions that are unusual in nature and infrequent in occurrence.

6. ________ Expresses each item within a financial statement as a percentage of a base amount.

Action Plan

images Develop a sound understanding of basic methods used for financial reporting.

images Understand the use of fundamental analysis techniques.

Solution

1. Solvency ratio: Measures the ability of the company to survive over a long period of time.

2. Pro forma income: Usually excludes items that a company thinks are unusual or non-recurring.

3. Comprehensive income: Includes all changes in stockholders’ equity during a period except those resulting from investments by stockholders and distributions to stockholders.

4. Quality of earnings: Indicates the level of full and transparent information provided to users of the financial statements.

5. Extraordinary item: Describes events and transactions that are unusual in nature and infrequent in occurrence.

6. Vertical analysis: Expresses each item within a financial statement as a percentage of a base amount.

Related exercise material: DO IT! 18-4.

images

images Comprehensive DO IT!

The events and transactions of Dever Corporation for the year ending December 31, 2014, resulted in the following data.

Cost of goods sold $2,600,000
Net sales   4,400,000
Other expenses and losses         9,600
Other revenues and gains         5,600
Selling and administrative expenses   1,100,000
Income from operations of plastics division        70,000
Gain from disposal of plastics division      500,000
Loss from tornado disaster (extraordinary loss)      600,000

Analysis reveals that:

1. All items are before the applicable income tax rate of 30%.

2. The plastics division was sold on July 1.

3. All operating data for the plastics division have been segregated.

Instructions

Prepare an income statement for the year.

Action Plan

images Report material items not typical of continuing operations in separate sections, net of taxes.

images Associate income taxes with the item that affects the taxes.

images Apply the corporate tax rate to income before income taxes to determine tax expense.

images Recall that all data presented in determining income before income taxes are the same as for unincorporated companies.

Solution to Comprehensive DO IT!

images

images

SUMMARY OF LEARNING OBJECTIVES

images

1 Discuss the need for comparative analysis. There are three bases of comparison: (1) intracompany, which compares an item or financial relationship with other data within a company; (2) industry, which compares company data with industry averages; and (3) inter-company, which compares an item or financial relationship of a company with data of one or more competing companies.

2 Identify the tools of financial statement analysis. Financial statements can be analyzed horizontally, vertically, and with ratios.

3 Explain and apply horizontal analysis. Horizontal analysis is a technique for evaluating a series of data over a period of time to determine the increase or decrease that has taken place, expressed as either an amount or a percentage.

4 Describe and apply vertical analysis. Vertical analysis is a technique that expresses each item within a financial statement in terms of a percentage of a relevant total or a base amount.

5 Identify and compute ratios used in analyzing a firm's liquidity, profitability, and solvency. The formula and purpose of each ratio is presented in Illustration 18-27 (pages 858–859).

6 Understand the concept of earning power, and how irregular items are presented. Earning power refers to a company's ability to sustain its profits from operations. “Irregular items”—discontinued operations and extraordinary items—are presented net of tax below income from continuing operations to highlight their unusual nature.

7 Understand the concept of quality of earnings. A high quality of earnings provides full and transparent information that will not confuse or mislead users of the financial statements. Issues related to quality of earnings are (1) alternative accounting methods, (2) pro forma income, and (3) improper recognition.

GLOSSARY

Accounts receivable turnover A measure of the liquidity of accounts receivable; computed by dividing net credit sales by average net accounts receivable. (p. 852).

Acid-test (quick) ratio A measure of a company's immediate short-term liquidity; computed by dividing the sum of cash, short-term investments, and net accounts receivable by current liabilities. (p. 850).

Asset turnover A measure of how efficiently a company uses its assets to generate sales; computed by dividing net sales by average total assets. (p. 854).

Change in accounting principle The use of a principle in the current year that is different from the one used in the preceding year. (p. 863).

Comprehensive income Includes all changes in stockholders’ equity during a period except those resulting from investments by stockholders and distributions to stockholders. (p. 864).

Current ratio A measure used to evaluate a company's liquidity and short-term debt-paying ability; computed by dividing current assets by current liabilities. (p. 850).

Debt to assets ratio Measures the percentage of assets provided by creditors; computed by dividing debt by assets. (p. 857).

Discontinued operations The disposal of a significant component of a business. (p. 861).

Earnings per share (EPS) The net income earned on each share of common stock; computed by dividing net income minus preferred dividends (if any) by the number of weighted-average common shares outstanding. (p. 856).

Extraordinary items Events and transactions that are unusual in nature and infrequent in occurrence. (p. 862).

Horizontal analysis A technique for evaluating a series of financial statement data over a period of time, to determine the increase (decrease) that has taken place, expressed as either an amount or a percentage. (p. 843).

Inventory turnover A measure of the liquidity of inventory; computed by dividing cost of goods sold by average inventory. (p. 852).

Leveraging See Trading on the equity. (p. 855).

Liquidity ratios Measures of the short-term ability of the company to pay its maturing obligations and to meet unexpected needs for cash. (p. 850).

Payout ratio Measures the percentage of earnings distributed in the form of cash dividends; computed by dividing cash dividends by net income. (p. 857).

Price-earnings (P-E) ratio Measures the ratio of the market price of each share of common stock to the earnings per share; computed by dividing the market price of the stock by earnings per share. (p. 856).

Profit margin Measures the percentage of each dollar of sales that results in net income; computed by dividing net income by net sales. (p. 853).

Profitability ratios Measures of the income or operating success of a company for a given period of time. (p. 853).

Pro forma income A measure of income that usually excludes items that a company thinks are unusual or non-recurring. (p. 865).

Quality of earnings Indicates the level of full and transparent information provided to users of the financial statements. (p. 865).

Ratio An expression of the mathematical relationship between one quantity and another. The relationship may be expressed either as a percentage, a rate, or a simple proportion. (p. 848).

Ratio analysis A technique for evaluating financial statements that expresses the relationship between selected financial statement data. (p. 848).

Return on assets An overall measure of profitability; computed by dividing net income by average total assets. (p. 854).

Return on common stockholders’ equity Measures the dollars of net income earned for each dollar invested by the owners; computed by dividing net income minus preferred dividends (if any) by average common stockholders’ equity. (p. 855).

Solvency ratios Measures of the ability of the company to survive over a long period of time. (p. 857).

Times interest earned Measures a company's ability to meet interest payments as they come due; computed by dividing income before interest expense and income taxes by interest expense. (p. 858).

Trading on the equity Borrowing money at a lower rate of interest than can be earned by using the borrowed money. (p. 855).

Vertical analysis A technique for evaluating financial statement data that expresses each item within a financial statement as a percentage of a base amount. (p. 846).

images Self-Test, Brief Exercises, Exercises, Problem Set A, and many more components are available for practice in WileyPLUS.

SELF-TEST QUESTIONS

Answers are on page 889.

(LO 1)

1. Comparisons of data within a company are an example of the following comparative basis:

(a) Industry averages.

(b) Intracompany.

(c) Intercompany.

(d) Both (b) and (c).

(LO 3)

2. In horizontal analysis, each item is expressed as a percentage of the:

(a) net income amount.

(b) stockholders’ equity amount.

(c) total assets amount.

(d) base year amount.

(LO 3)

3. Sammy Corporation reported net sales of $300,000, $330,000, and $360,000 in the years, 2012, 2013, and 2014, respectively. If 2012 is the base year, what is the trend percentage for 2014?

(a) 77%.

(b) 108%.

(c) 120%.

(d) 130%.

(LO 4)

4. The following schedule is a display of what type of analysis?

images

(a) Horizontal analysis.

(b) Differential analysis.

(c) Vertical analysis.

(d) Ratio analysis.

(LO 4)

5. In vertical analysis, the base amount for depreciation expense is generally:

(a) net sales.

(b) depreciation expense in a previous year.

(c) gross profit.

(d) fixed assets.

(LO 5)

6. Which of the following measures is an evaluation of a firm's ability to pay current liabilities?

(a) Acid-test ratio.

(b) Current ratio.

(c) Both (a) and (b).

(d) None of the above.

(LO 5)

7. A measure useful in evaluating the efficiency in managing inventories is:

(a) inventory turnover.

(b) days in inventory.

(c) Both (a) and (b).

(d) None of the above.

Use the following financial statement information as of the end of each year to answer Self-Test Questions 8-12.

images

(LO 5)

8. Compute the days in inventory for 2014.

(a) 64.4 days.

(b) 60.8 days.

(c) 6 days.

(d) 24 days.

(LO 5)

9. Compute the current ratio for 2014.

(a) 1.26:1.

(b) 3.0:1.

(c) .80:1.

(d) 3.75:1.

(LO 5)

10. Compute the profit margin for 2014.

(a) 17.1%.

(b) 18.1%.

(c) 37.9%.

(d) 5.9%.

(LO 5)

11. Compute the return on common stockholders’ equity for 2014.

(a) 47.9%.

(b) 51.7%.

(c) 61.2%.

(d) 59.4%.

(LO 5)

12. Compute the times interest earned for 2014.

(a) 11.2 times.

(b) 65.3 times.

(c) 14.0 times.

(d) 13.0 times.

(LO 6)

13. In reporting discontinued operations, the income statement should show in a special section:

(a) gains and losses on the disposal of the discontinued component.

(b) gains and losses from operations of the discontinued component.

(c) Both (a) and (b).

(d) None of these answer choices are correct.

(LO 6)

14. Scout Corporation has income before taxes of $400,000 and an extraordinary loss of $100,000. If the income tax rate is 25% on all items, the income statement should show income before extraordinary items and extraordinary items, respectively, of:

(a) $325,000 and $100,000.

(b) $325,000 and $75,000.

(c) $300,000 and $100,000

(d) $300,000 and $75,000.

(LO 7)

15. Which situation below might indicate a company has a low quality of earnings?

(a) The same accounting principles are used each year.

(b) Revenue is recognized when earned.

(c) Maintenance costs are expensed as incurred.

(d) The company is continually reporting pro forma income numbers.

Go to the book's companion website, www.wiley.com/college/weygandt, for additional Self-Test Questions.

images

QUESTIONS

1. (a) Jose Ramirez believes that the analysis of financial statements is directed at two characteristics of a company: liquidity and profitability. Is Jose correct? Explain.

(b) Are short-term creditors, long-term creditors, and stockholders interested primarily in the same characteristics of a company? Explain.

2. (a) Distinguish among the following bases of comparison: (1) intracompany, (2) industry averages, and (3) intercompany.

(b) Give the principal value of using each of the three bases of comparison.

3. Two popular methods of financial statement analysis are horizontal analysis and vertical analysis. Explain the difference between these two methods.

4. (a) If Peoples Company had net income of $390,000 in 2014 and it experienced a 24.5% increase in net income for 2015, what is its net income for 2015?

(b) If six cents of every dollar of Peoples revenue is net income in 2014, what is the dollar amount of 2014 revenue?

5. What is a ratio? What are the different ways of expressing the relationship of two amounts? What information does a ratio provide?

6. Name the major ratios useful in assessing (a) liquidity and (b) solvency.

7. Roberto Perez is puzzled. His company had a profit margin of 10% in 2014. He feels that this is an indication that the company is doing well. Julie Beck, his accountant, says that more information is needed to determine the firm's financial well-being. Who is correct? Why?

8. What do the following classes of ratios measure? (a) Liquidity ratios. (b) Profitability ratios. (c) Solvency ratios.

9. What is the difference between the current ratio and the acid-test ratio?

10. Hizar Company, a retail store, has an accounts receivable turnover of 4.5 times. The industry average is 12.5 times. Does Hizar have a collection problem with its accounts receivable?

11. Which ratios should be used to help answer the following questions?

(a) How efficient is a company in using its assets to produce sales?

(b) How near to sale is the inventory on hand?

(c) How many dollars of net income were earned for each dollar invested by the owners?

(d) How able is a company to meet interest charges as they fall due?

12. The price-earnings ratio of General Motors (automobile builder) was 8, and the price-earnings ratio of Microsoft (computer software) was 38. Which company did the stock market favor? Explain.

13. What is the formula for computing the payout ratio? Would you expect this ratio to be high or low for a growth company?

14. Holding all other factors constant, indicate whether each of the following changes generally signals good or bad news about a company.

(a) Increase in profit margin.

(b) Decrease in inventory turnover.

(c) Increase in the current ratio.

(d) Decrease in earnings per share.

(e) Increase in price-earnings ratio.

(f) Increase in debt to assets ratio.

(g) Decrease in times interest earned.

15. The return on assets for Zhang Corporation is 7.6%. During the same year, Zhang's return on common stockholders’ equity is 12.8%. What is the explanation for the difference in the two rates?

16. Which two ratios do you think should be of greatest interest to:

(a) A pension fund considering the purchase of 20-year bonds?

(b) A bank contemplating a short-term loan?

(c) A common stockholder?

17. Why must preferred dividends be subtracted from net income in computing earnings per share?

18. (a) What is meant by trading on the equity?

(b) How would you determine the profitability of trading on the equity?

19. Lippert Inc. has net income of $160,000, weighted-average shares of common stock outstanding of 50,000, and preferred dividends for the period of $40,000. What is Lippert's earnings per share of common stock? Kate Lippert, the president of Lippert Inc., believes the computed EPS of the company is high. Comment.

20. Why is it important to report discontinued operations separately from income from continuing operations?

21. You are considering investing in Wingert Transportation. The company reports 2014 earnings per share of $6.50 on income before extraordinary items and $4.75 on net income. Which EPS figure would you consider more relevant to your investment decision? Why?

22. RAF Inc. reported 2013 earnings per share of $3.20 and had no extraordinary items. In 2014, EPS on income before extraordinary items was $2.99, and EPS on net income was $3.49. Is this a favorable trend?

23. Indicate which of the following items would be reported as an extraordinary item in Stumfol Corporation's income statement.

(a) Loss from damages caused by volcano eruption.

(b) Loss from sale of temporary investments.

(c) Loss attributable to a labor strike.

(d) Loss caused when manufacture of a product was prohibited by the Food and Drug Administration.

(e) Loss from flood damage. (The nearby Black River floods every 2 to 3 years.)

(f) Write-down of obsolete inventory.

(g) Expropriation of a factory by a foreign government.

24. Identify and explain factors that affect quality of earnings.

25. Identify the specific sections in Apple's 2011 annual report where horizontal and vertical analyses of financial data are presented.

BRIEF EXERCISES

Follow the rounding procedures used in the chapter.

Discuss need for comparative analysis.
(LO 1)

BE18-1 You recently received a letter from your Uncle Sammy. A portion of the letter is presented below.

You know that I have a significant amount of money I saved over the years. I am thinking about starting an investment program. I want to do the investing myself, based on my own research and analysis of financial statements. I know that you are studying accounting, so I have a couple of questions for you. I have heard that different users of financial statements are interested in different characteristics of companies. Is this true and, if so, why? Also, some of my friends who are already investing have told me that comparisons involving a company's financial data can be made on a number of different bases. Can you explain these bases to me?

Instructions

images Write a letter to your Uncle Sammy which answers his questions.

Identify and use tools of financial statement analysis.
(LO 2, 3, 4, 5)

BE18-2 Schellhammer Corporation reported the following amounts in 2013, 2014, and 2015.

images

Instructions

(a) Identify and describe the three tools of financial statement analysis. (b) Perform each of the three types of analysis on Schellhammer's current assets.

Prepare horizontal analysis.
(LO 3)

BE18-3 Using the following data from the comparative balance sheet of Goody Company, illustrate horizontal analysis.

images

Prepare vertical analysis.
(LO 4)

BE18-4 Using the same data presented above in BE18-3 for Goody Company, illustrate vertical analysis.

Calculate percentage of change.
(LO 3)

BE18-5 Net income was $500,000 in 2013, $450,000 in 2014, and $522,000 in 2015. What is the percentage of change from (a) 2013 to 2014 and (b) 2014 to 2015? Is the change an increase or a decrease?

Calculate net income.
(LO 3)

BE18-6 If Sappington Company had net income of $585,000 in 2015 and it experienced a 20% increase in net income over 2014, what was its 2014 net income?

Calculate change in net income.
(LO 3)

BE18-7 Horizontal analysis (trend analysis) percentages for Dody Company's sales revenue, cost of goods sold, and expenses are shown below.

images

Did Dody's net income increase, decrease, or remain unchanged over the 3-year period?

Calculate change in net income.
(LO 4)

BE18-8 Vertical analysis (common size) percentages for Kochheim Company's sales revenue, cost of goods sold, and expenses are shown below.

images

Did Kochheim's net income as a percentage of sales increase, decrease, or remain unchanged over the 3-year period? Provide numerical support for your answer.

Calculate liquidity ratios.
(LO 5)

BE18-9 Selected condensed data taken from a recent balance sheet of Heidebrecht Inc. are as follows.

images

What are the (a) working capital, (b) current ratio, and (c) acid-test ratio?

Calculate profitability ratios.
(LO 5)

BE18-10 Linebarger Corporation has net income of $11.44 million and net revenue of $95 million in 2014. Its assets are $14 million at the beginning of the year and $18 million at the end of the year. What are Linebarger's (a) asset turnover and (b) profit margin?

Evaluate collection of accounts receivable.
(LO 5)

BE18-11 The following data are taken from the financial statements of Rainsberger Company.

images

(a) Compute for each year (1) the accounts receivable turnover and (2) the average collection period. At the end of 2013, accounts receivable (net) was $480,000.

(b) images What conclusions about the management of accounts receivable can be drawn from these data?

Evaluate management of inventory.
(LO 5)

BE18-12 The following data are from the income statements of Haskin Company.

images

(a) Compute for each year (1) the inventory turnover and (2) the days in inventory.

(b) images What conclusions concerning the management of the inventory can be drawn from these data?

Calculate amounts from profitability ratios.
(LO 5)

BE18-13 Guo Company has owners’ equity of $400,000 and net income of $66,000. It has a payout ratio of 20% and a return on assets of 15%. How much did Guo pay in cash dividends, and what were its average assets?

Prepare income statement including extraordinary items.
(LO 6)

BE18-14 An inexperienced accountant for Silva Corporation showed the following in the income statement: income before income taxes and extraordinary item $450,000, and extraordinary loss from flood (before taxes) $70,000. The extraordinary loss and taxable income are both subject to a 30% tax rate. Prepare a correct income statement.

Prepare discontinued operations section of income statement.
(LO 6)

BE18-15 On June 30, Holloway Corporation discontinued its operations in Europe. During the year, the operating loss was $300,000 before taxes. On September 1, Holloway disposed of its European facilities at a pretax loss of $120,000. The applicable tax rate is 30%. Show the discontinued operations section of the income statement.

images DO IT! Review

Prepare horizontal analysis.
(LO 3)

DO IT! 18-1 Summary financial information for Wolford Company is as follows.

images

Compute the amount and percentage changes in 2015 using horizontal analysis, assuming 2014 is the base year.

Compute ratios.
(LO 5)

DO IT! 18-2 The condensed financial statements of Murawski Company for the years 2013 and 2014 are presented below and on page 874.

images

images

Compute the following ratios for 2014 and 2013.

(a) Current ratio.

(b) Inventory turnover. (Inventory on 12/31/12 was $340.)

(c) Profit margin.

(d) Return on assets. (Assets on 12/31/12 were $1,900.)

(e) Return on common stockholders’ equity. (Stockholders’ equity on 12/31/12 was $900.)

(f) Debt to assets ratio.

(g) Times interest earned.

Prepare income statement, including irregular items.
(LO 6)

DO IT! 18-3 In its proposed 2014 income statement, Hrabik Corporation reports income before income taxes $500,000, extraordinary loss due to earthquake $150,000, income taxes $200,000 (not including irregular items), loss on operation of discontinued music division $60,000, and gain on disposal of discontinued music division $40,000. The income tax rate is 30%. Prepare a correct income statement, beginning with income before income taxes.

Match terms relating to quality of earnings and financial statement analysis.
(LO 3, 4, 5, 6, 7)

DO IT! 18-4 Match each of the following terms with the phrase that best describes it.

Quality of earnings Pro forma income
Current ratio Discontinued operations
Horizontal analysis Comprehensive income

1. _________ A measure used to evaluate a company's liquidity.

2. _________ Usually excludes items that a company thinks are unusual or non-recurring.

3. _________ Indicates the level of full and transparent information provided to users of the financial statements.

4. _________ The disposal of a significant component of a business.

5. _________ Determines increases or decreases in a series of financial statement data.

6. _________ Includes all changes in stockholders’ equity during a period except those resulting from investments by stockholders and distributions to stockholders.

EXERCISES

Follow the rounding procedures used in the chapter.

Prepare horizontal analysis.
(LO 3)

images

E18-1 Financial information for Kurzen Inc. is presented below.

images

Instructions

Prepare a schedule showing a horizontal analysis for 2015 using 2014 as the base year.

Prepare vertical analysis.
(LO 4)

images

E18-2 Operating data for Navarro Corporation are presented below.

images

Instructions

Prepare a schedule showing a vertical analysis for 2015 and 2014.

Prepare horizontal and vertical analyses.
(LO 3, 4)

E18-3 The comparative condensed balance sheets of Gurley Corporation are presented below.

images

Instructions

(a) Prepare a horizontal analysis of the balance sheet data for Gurley Corporation using 2014 as a base.

(b) Prepare a vertical analysis of the balance sheet data for Gurley Corporation in columnar form for 2015.

Prepare horizontal and vertical analyses.
(LO 3, 4)

E18-4 The comparative condensed income statements of Emley Corporation are shown below.

images

Instructions

(a) Prepare a horizontal analysis of the income statement data for Emley Corporation using 2014 as a base. (Show the amounts of increase or decrease.)

(b) Prepare a vertical analysis of the income statement data for Emley Corporation in columnar form for both years.

Compute liquidity ratios and compare results.
(LO 5)

E18-5 Suppose Nordstrom, Inc., which operates department stores in numerous states, has the following selected financial statement data for the year ending January 30, 2014.

images

For the year, net sales were $8,258 and cost of goods sold was $5,328 (in millions).

Instructions

(a) Compute the four liquidity ratios at the end of the year.

(b) Using the data in the chapter, compare Nordstrom's liquidity with (1) that of Macy's Inc., and (2) the industry averages for department stores.

Perform current and acid-test ratio analysis.
(LO 5)

E18-6 Keener Incorporated had the following transactions occur involving current assets and current liabilities during February 2014.

Feb.   3 Accounts receivable of $15,000 are collected.
  7 Equipment is purchased for $28,000 cash.
11 Paid $3,000 for a 3-year insurance policy.
14 Accounts payable of $12,000 are paid.
18 Cash dividends of $5,000 are declared.

Additional information:

1. As of February 1, 2014, current assets were $110,000, and current liabilities were $50,000.

2. As of February 1, 2014, current assets included $15,000 of inventory and $2,000 of pre-paid expenses.

Instructions

(a) Compute the current ratio as of the beginning of the month and after each transaction.

(b) Compute the acid-test ratio as of the beginning of the month and after each transaction.

Compute selected ratios.
(LO 5)

E18-7 Frizell Company has the following comparative balance sheet data.

images

Additional information for 2015:

1. Net income was $25,000.

2. Sales on account were $410,000. Sales returns and allowances were $20,000.

3. Cost of goods sold was $198,000.

Instructions

Compute the following ratios at December 31, 2015.

(a) Current ratio.

(b) Acid-test ratio.

(c) Accounts receivable turnover.

(d) Inventory turnover.

Compute selected ratios.
(LO 5)

E18-8 Selected comparative statement data for Queen Products Company are presented below. All balance sheet data are as of December 31.

images

Instructions

Compute the following ratios for 2015.

(a) Profit margin.

(b) Asset turnover.

(c) Return on assets.

(d) Return on common stockholders’ equity.

Compute selected ratios.
(LO 5)

E18-9 The income statement for Sutherland, Inc., appears below.

images

Additional information:

1. The weighted-average common shares outstanding in 2014 were 30,000 shares.

2. The market price of Sutherland, Inc. stock was $13 in 2014.

3. Cash dividends of $26,000 were paid, $5,000 of which were to preferred stockholders.

Instructions

Compute the following ratios for 2014.

(a) Earnings per share.

(b) Price-earnings ratio.

(c) Payout ratio.

(d) Times interest earned.

Compute amounts from ratios.
(LO 5)

E18-10 Lingenfelter Corporation experienced a fire on December 31, 2015, in which its financial records were partially destroyed. It has been able to salvage some of the records and has ascertained the following balances.

images

Additional information:

1. The inventory turnover is 4.5 times.

2. The return on common stockholders’ equity is 16%. The company had no additional paid-in capital.

3. The accounts receivable turnover is 8.8 times.

4. The return on assets is 12.5%.

5. Total assets at December 31, 2014, were $655,000.

Instructions

Compute the following for Lingenfelter Corporation.

(a) Cost of goods sold for 2015.

(b) Net sales (credit) for 2015.

(c) Net income for 2015.

(d) Total assets at December 31, 2015.

Compute ratios.
(LO 5)

E18-11 Wiemers Corporation's comparative balance sheets are presented below.

images

Wiemers's 2014 income statement included net sales of $100,000, cost of goods sold of $60,000, and net income of $15,000.

Instructions

Compute the following ratios for 2014.

(a) Current ratio.

(b) Acid-test ratio.

(c) Accounts receivable turnover.

(d) Inventory turnover.

(e) Profit margin.

(f) Asset turnover.

(g) Return on assets.

(h) Return on common stockholders’ equity.

(i) Debt to assets ratio.

Prepare a correct income statement.
(LO 6)

E18-12 For its fiscal year ending October 31, 2014, Haas Corporation reports the following partial data shown below.

images

The flood loss is considered an extraordinary item. The income tax rate is 30% on all items.

Instructions

(a) Prepare a correct income statement, beginning with income before income taxes.

(b) images Explain in memo form why the income statement data are misleading.

Prepare income statement.
(LO 6)

E18-13 Trayer Corporation has income from continuing operations of $290,000 for the year ended December 31, 2014. It also has the following items (before considering income taxes).

1. An extraordinary loss of $80,000.

2. A gain of $30,000 on the discontinuance of a division.

3. A correction of an error in last year's financial statements that resulted in a $20,000 understatement of 2013 net income.

Assume all items are subject to income taxes at a 30% tax rate.

Instructions

(a) Prepare an income statement, beginning with income from continuing operations.

(b) Indicate the statement presentation of any item not included in (a) above.

EXERCISES: SET B AND CHALLENGE EXERCISES

Visit the book's companion website, at www.wiley.com/college/weygandt, and choose the Student Companion site to access Exercise Set B and Challenge Exercises.

PROBLEMS

Follow the rounding procedures used in the chapter.

Prepare vertical analysis and comment on profitability.
(LO 4, 5)

P18-1 Comparative statement data for Farris Company and Ratzlaff Company, two competitors, appear below. All balance sheet data are as of December 31, 2015, and December 31, 2014.

images

Instructions

(a) Prepare a vertical analysis of the 2015 income statement data for Farris Company and Ratzlaff Company in columnar form.

(b) images Comment on the relative profitability of the companies by computing the return on assets and the return on common stockholders’ equity for both companies.

Compute ratios from balance sheet and income statement.
(LO 5)

P18-2 The comparative statements of Painter Tool Company are presented below and on page 880.

images

images

All sales were on account.

Instructions

Compute the following ratios for 2015. (Weighted-average common shares in 2015 were 57,000.)

(a) Earnings per share.

(b) Return on common stockholders’ equity.

(c) Return on assets.

(d) Current ratio.

(e) Acid-test ratio.

(f) Accounts receivable turnover.

(g) Inventory turnover.

(h) Times interest earned.

(i) Asset turnover.

(j) Debt to assets ratio.

Perform ratio analysis, and evaluate financial position and operating results.
(LO 5)
images

P18-3 Condensed balance sheet and income statement data for Landwehr Corporation appear below and on page 881.

images

images

Additional information:

1. The market price of Landwehr's common stock was $4.00, $5.00, and $8.00 for 2013, 2014, and 2015, respectively.

2. All dividends were paid in cash.

Instructions

(a) Compute the following ratios for 2014 and 2015.

(1) Profit margin.

(2) Asset turnover.

(3) Earnings per share. (Weighted-average common shares in 2015 were 32,000 and in 2014 were 31,000.)

(4) Price-earnings ratio.

(5) Payout ratio.

(6) Debt to assets ratio.

(b) images Based on the ratios calculated, discuss briefly the improvement or lack thereof in financial position and operating results from 2014 to 2015 of Landwehr Corporation.

P18-4 Financial information for Messersmith Company is presented below and on page 882.

Compute ratios, and comment on overall liquidity and profitability.
(LO 5)

images

images

Additional information:

1. Inventory at the beginning of 2014 was $118,000.

2. Total assets at the beginning of 2014 were $630,000.

3. No common stock transactions occurred during 2014 or 2015.

4. All sales were on account. Accounts receivable, net at the beginning of 2014, were $88,000.

5. Notes payable are classified as current liabilities.

Instructions

(a) Indicate, by using ratios, the change in liquidity and profitability of Messersmith Company from 2014 to 2015. (Note: Not all profitability ratios can be computed.)

(b) Given below are three independent situations and a ratio that may be affected. For each situation, compute the affected ratio (1) as of December 31, 2015, and (2) as of December 31, 2016, after giving effect to the situation. Net income for 2016 was $50,000. Total assets on December 31, 2016, were $700,000.

images

Compute selected ratios, and compare liquidity, profitability, and solvency for two companies.
(LO 5)

P18-5 Selected financial data of Target and Wal-Mart for a recent year are presented here (in millions).

images

images

Instructions

(a) For each company, compute the following ratios.

(1) Current ratio.

(2) Accounts receivable turnover.

(3) Average collection period.

(4) Inventory turnover.

(5) Days in inventory.

(6) Profit margin.

(7) Asset turnover.

(8) Return on assets.

(9) Return on common stockholders’ equity.

(10) Debt to assets ratio.

(11) Times interest earned.

(b) Compare the liquidity, profitability, and solvency of the two companies.

P18-6 The comparative statements of Corbin Company are presented below and on page 884.

Compute numerous ratios.
(LO 5)

images

images

Additional data:

The common stock recently sold at $19.50 per share.

Instructions

Compute the following ratios for 2015.

(a) Current ratio.

(b) Acid-test ratio.

(c) Accounts receivable turnover.

(d) Inventory turnover.

(e) Profit margin.

(f) Asset turnover.

(g) Return on assets.

(h) Return on common stockholders’ equity.

(i) Earnings per share.

(j) Price-earnings ratio.

(k) Payout ratio.

(l) Debt to assets ratio.

(m) Times interest earned.

Compute missing information given a set of ratios.
(LO 5)

P18-7 An incomplete income statement and an incomplete comparative balance sheet of Deines Corporation are presented below and on page 885.

images

images

Additional information:

1. The accounts receivable turnover for 2015 is 10 times.

2. All sales are on account.

3. The profit margin for 2015 is 14.5%.

4. Return on assets is 22% for 2015.

5. The current ratio on December 31, 2015, is 3.0.

6. The inventory turnover for 2015 is 4.8 times.

Instructions

Compute the missing information given the ratios above. Show computations. (Note: Start with one ratio and derive as much information as possible from it before trying another ratio. List all missing amounts under the ratio used to find the information.)

P18-8 Terwilliger Corporation owns a number of cruise ships and a chain of hotels. The hotels, which have not been profitable, were discontinued on September 1, 2014. The 2014 operating results for the company were as follows.

Prepare income statement with discontinued operations and extraordinary loss.
(LO 6)

images

Analysis discloses that these data include the operating results of the hotel chain, which were operating revenues $1,500,000 and operating expenses $2,400,000. The hotels were sold at a gain of $200,000 before taxes. This gain is not included in the operating results. During the year, Terwilliger suffered an extraordinary loss of $600,000 before taxes, which is not included in the operating results. In 2014, the company had other revenues and gains of $100,000, which are not included in the operating results. The corporation is in the 30% income tax bracket.

Instructions

Prepare a condensed income statement.

P18-9 The ledger of Jaime Corporation at December 31, 2014, contains the following summary data.

Prepare income statement with nontypical items.
(LO 6)
images

images

Your analysis reveals the following additional information that is not included in the above data.

1. The entire Puzzles Division was discontinued on August 31. The income from operations for this division before income taxes was $20,000. The Puzzles Division was sold at a loss of $90,000 before income taxes.

2. On May 15, company property was expropriated for an interstate highway. The settlement resulted in an extraordinary gain of $120,000 before income taxes.

3. The income tax rate on all items is 30%.

Instructions

Prepare an income statement for the year ended December 31, 2014. Use the format illustrated in the Comprehensive DO IT! (page 867).

PROBLEMS: SET B

Visit the book's companion website, at www.wiley.com/college/weygandt, and choose the Student Companion site to access Problem Set B.

CONTINUING COOKIE CHRONICLE

images

(Note: This is a continuation of the Cookie Chronicle from Chapters 1 through 17.)

CCC18 Natalie and Curtis have the balance sheet and income statement for the first year of operations for Cookie & Coffee Creations Inc. They have been told that they can use these financial statements to prepare horizontal and vertical analyses, and to calculate financial ratios, to determine how their business is doing and to make some decisions they have been considering.

Go to the book's companion website, www.wiley.com/college/weygandt, to see the completion of this problem.

Broadening Your Perspective

Financial Reporting and Analysis

Financial Reporting Problem: Apple Inc.

BYP18-1 Your parents are considering investing in Apple Inc. common stock. They ask you, as an accounting expert, to make an analysis of the company for them. Apple's financial statements are presented in Appendix A. Instructions for accessing and using Apple's complete annual report, including the notes to the financial statements, are also provided in Appendix A.

Instructions

(Follow the approach in the chapter for rounding numbers.)

(a) Make a 3-year trend analysis, using 2009 as the base year, of (1) net sales and (2) net income. Comment on the significance of the trend results.

(b) Compute for 2011 and 2010 the (1) profit margin, (2) asset turnover, (3) return on assets, and (4) return on common stockholders’ equity. How would you evaluate Apple's profitability? Total assets at September 26, 2009, were $47,501 and total stockholders’ equity at September 26, 2009, was $31,640.

(c) Compute for 2011 and 2010 the (1) debt to assets ratio and (2) times interest earned. How would you evaluate Apple's long-term solvency?

(d) What information outside the annual report may also be useful to your parents in making a decision about Apple?

Comparative Analysis Problem:
PepsiCo, Inc. vs. The Coca-Cola Company

BYP18-2 PepsiCo's financial statements are presented in Appendix B. Financial statements of The Coca-Cola Company are presented in Appendix C. Instructions for accessing and using the complete annual reports of PepsiCo and Coca-Cola, including the notes to the financial statements, are also provided in Appendices B and C, respectively.

Instructions

(a) Based on the information contained in these financial statements, determine each of the following for each company.

(1) The percentage increase (decrease) in (i) net sales and (ii) net income from 2010 to 2011.

(2) The percentage increase in (i) total assets and (ii) total common stockholders’ (shareholders’) equity from 2010 to 2011.

(3) The basic earnings per share and price-earnings ratio for 2011. (For both PepsiCo and Coca-Cola, use the basic earnings per share.) Coca-Cola's common stock had a market price of $75.05 at the end of fiscal-year 2011, and PepsiCo's common stock had a market price of $66.35.

(b) What conclusions concerning the two companies can be drawn from these data?

Comparative Analysis Problem:
Amazon.com, Inc. vs. Wal-Mart Stores, Inc.

BYP18-3 Amazon.com, Inc.'s financial statements are presented in Appendix D. Financial statements of Wal-Mart Stores, Inc. are presented in Appendix E. Instructions for accessing and using the complete annual reports of Amazon and Wal-Mart, including the notes to the financial statements, are also provided in Appendices D and E, respectively.

Instructions

(a) Based on the information contained in these financial statements, determine each of the following for each company.

(1) The percentage increase (decrease) in (i) net sales and (ii) net income from 2010 to 2011.

(2) The percentage increase in (i) total assets and (ii) total common stockholders’ (shareholders’) equity from 2010 to 2011.

(3) The basic earnings per share and price-earnings ratio for 2011. (For both Amazon and Wal-Mart, use the basic earnings per share.) Amazon's common stock had a market price of $214.75 at the end of fiscal-year 2011, and Wal-Mart's common stock had a market price of $57.90.

(b) What conclusions concerning the two companies can be drawn from these data?

Real-World Focus

BYP18-4 The Management Discussion and Analysis section of an annual report addresses corporate performance for the year and sometimes uses financial ratios to support its claims.

Address: www.ibm.com/investor/tools/index.phtml or go to www.wiley.com/college/weygandt

Steps

1. Choose How to read annual reports (in the Guides section).

2. Choose Anatomy.

Instructions

Using the information from the above site, answer the following questions.

(a) What are the optional elements that are often included in an annual report?

(b) What are the elements of an annual report that are required by the SEC?

(c) Describe the contents of the Management Discussion.

(d) Describe the contents of the Auditors’ Report.

(e) Describe the contents of the Selected Financial Data.

Critical Thinking

Decision-Making Across the Organization images

BYP18-5 As the CPA for Gandara Manufacturing Inc., you have been asked to develop some key ratios from the comparative financial statements. This information is to be used to convince creditors that the company is solvent and will continue as a going concern. The data requested and the computations developed from the financial statements follow.

images

Instructions

With the class divided into groups, complete the following.

Gandara Manufacturing Inc. asks you to prepare a list of brief comments stating how each of these items supports the solvency and going-concern potential of the business. The company wishes to use these comments to support its presentation of data to its creditors. You are to prepare the comments as requested, giving the implications and the limitations of each item separately. Then prepare a collective inference that may be drawn from the individual items about Gandara's solvency and going-concern potential.

Communication Activity

BYP18-6 Abby Landis is the CEO of Pletcher's Electronics. Landis is an expert engineer but a novice in accounting. She asks you to explain (1) the bases for comparison in analyzing Pletcher's financial statements, and (2) the factors affecting quality of earnings.

Instructions

Write a letter to Abby Landis that explains the bases for comparison and factors affecting quality of earnings.

Ethics Case

images

BYP18-7 Dave Schonhardt, president of Schonhardt Industries, wishes to issue a press release to bolster his company's image and maybe even its stock price, which has been gradually falling. As controller, you have been asked to provide a list of 20 financial ratios along with some other operating statistics relative to Schonhardt Industries’ first quarter financials and operations.

Two days after you provide the ratios and data requested, Steven Verlin, the public relations director of Schonhardt, asks you to prove the accuracy of the financial and operating data contained in the press release written by the president and edited by Steven. In the press release, the president highlights the sales increase of 25% over last year's first quarter and the positive change in the current ratio from 1.5:1 last year to 3:1 this year. He also emphasizes that production was up 50% over the prior year's first quarter.

You note that the press release contains only positive or improved ratios and none of the negative or deteriorated ratios. For instance, no mention is made that the debt to assets ratio has increased from 35% to 55%, that inventories are up 89%, and that while the current ratio improved, the acid-test ratio fell from 1:1 to. 5:1. Nor is there any mention that the reported profit for the quarter would have been a loss had not the estimated lives of Schonhardt's plant and machinery been increased by 30%. Steven emphasizes, “The prez wants this release by early this afternoon.”

Instructions

(a) Who are the stakeholders in this situation?

(b) Is there anything unethical in president Schonhardt's actions?

(c) Should you as controller remain silent? Does Steven have any responsibility?

All About You

BYP18-8 In this chapter, you learned how to use many tools for performing a financial analysis of a company. When making personal investments, however, it is most likely that you won't be buying stocks and bonds in individual companies. Instead, when most people want to invest in stock, they buy mutual funds. By investing in a mutual fund, you reduce your risk because the fund diversifies by buying the stock of a variety of different companies, bonds, and other investments, depending on the stated goals of the fund.

Before you invest in a fund, you will need to decide what type of fund you want. For example, do you want a fund that has the potential of high growth (but also high risk), or are you looking for lower risk and a steady stream of income? Do you want a fund that invests only in U.S. companies, or do you want one that invests globally? Many resources are available to help you with these types of decisions.

Instructions

Go to http://web.archive.org/web/20050210200843//http://www.cnb1.com/invallocmdl.htm and complete the investment allocation questionnaire. Add up your total points to determine the type of investment fund that would be appropriate for you.

FASB Codification Activity

BYP18-9 If your school has a subscription to the FASB Codification, go to http://aaahq.org/ascLogin.cfm to log in and prepare responses to the following. Use the Master Glossary for determining the proper definitions.

(a) Discontinued operations.

(b) Extraordinary items.

(c) Comprehensive income.

Answers to Chapter Questions

Answers to Insight and Accounting Across the Organization Questions

p. 851 How to Manage the Current Ratio Q: How might management influence a company's current ratio? A: Management can affect the current ratio by speeding up or withholding payments on accounts payable just before the balance sheet date. Management can alter the cash balance by increasing or decreasing long-term assets or long-term debt, or by issuing or purchasing common stock.

p. 863 What Does “Non-Recurring” Really Mean? Q: If a company takes a large restructuring charge, what is the effect on the company's current income statement versus future ones? A: The current period's net income can be greatly diminished by a large restructuring charge. The net incomes in future periods can be enhanced because they are relieved of costs (i.e., depreciation and labor expenses) that would have been charged to them.

Answers to Self-Test Questions

1. b   2. d   3. c ($360,000 ÷ 300,000)   4. c   5. a   6. c   7. c   8. b $306,000 ÷ [($54,000 + $48,000) ÷ 2] = 6; 365 ÷ 6   9. b ($81,000 ÷ $27,000)   10. a $134,000 ÷ $784,000   11. d ($134,000 – $4,000) ÷ [($240,000 + $198,000) ÷ 2]   12. c ($134,000 + $22,000 + $12,000) ÷ $12,000   13. c   14. d ($400,000 – (25% × $400,000); $300,000 – [$100,000 – (25% × $100,000)]   15. d


images  A Look at IFRS

The tools of financial statement analysis, covered in the first section of this chapter, are the same throughout the world. Techniques such as vertical and horizontal analysis, for example, are tools used by analysts regardless of whether GAAP- or IFRS-related financial statements are being evaluated. In addition, the ratios provided in the textbook are the same ones that are used internationally.

The latter part of this chapter relates to the income statement and irregular items. As in GAAP, the income statement is a required statement under IFRS. In addition, the content and presentation of an IFRS income statement is similar to the one used for GAAP. IAS 1 (revised), “Presentation of Financial Statements,” provides general guidelines for the reporting of income statement information. In general, the differences in the presentation of financial statement information are relatively minor.

LEARNING OBJECTIVE 8

Compare financial statement analysis and income statement presentation under GAAP and IFRS.

IFRS Additions to the Textbook

  • The tools of financial statement analysis covered in this chapter are universal and therefore no significant differences exist in the analysis methods used.
  • The basic objectives of the income statement are the same under both GAAP and IFRS. As indicated in the textbook, a very important objective is to ensure that users of the income statement can evaluate the earning power of the company. Earning power is the normal level of income to be obtained in the future. Thus, both the IASB and the FASB are interested in distinguishing normal levels of income from irregular items in order to better predict a company's future profitability.
  • The basic accounting for discontinued operations is the same under IFRS and GAAP.
  • Under IFRS, there is no classification for extraordinary items. In other words, extraordinary item treatment is prohibited under IFRS. All revenue and expense items are considered ordinary in nature. Disclosure, however, is extensive for items that are considered material to the financial results. Examples are write-downs of inventory or plant assets, or gains and losses on the sale of plant assets.
  • The accounting for changes in accounting principles and changes in accounting estimates are the same for both GAAP and IFRS.
  • Both GAAP and IFRS follow the same approach in reporting comprehensive income. The statement of comprehensive income can be prepared under the one-statement approach or the two-statement approach.
  • The issues related to quality of earnings are the same under both GAAP and IFRS. It is hoped that by adopting a more principles-based approach, as found in IFRS, that many of the earning quality issues will disappear.

Looking to the Future

The FASB and the IASB are working on a project that would rework the structure of financial statements. Recently, the IASB decided to require a statement of comprehensive income, similar to what was required under GAAP. In addition, another part of this project addresses the issue of how to classify various items in the income statement. A main goal of this new approach is to provide information that better represents how businesses are run. In addition, the approach draws attention away from one number—net income.

IFRS Practice

IFRS Self-Test Questions

1. The basic tools of financial analysis are the same under both GAAP and IFRS except that:

(a) horizontal analysis cannot be done because the format of the statements is sometimes different.

(b) analysis is different because vertical analysis cannot be done under IFRS.

(c) the current ratio cannot be computed because current liabilities are often reported before current assets in IFRS statements of position.

(d) None of the above.

2. Under IFRS:

(a) the reporting of discontinued items is different than under GAAP.

(b) the reporting of extraordinary items is prohibited.

(c) the reporting of changes in accounting principles is different than under GAAP.

(d) None of the above.

3. Presentation of comprehensive income must be reported under IFRS in:

(a) the statement of stockholders’ equity.

(b) the income statement ending with net income.

(c) the notes to the financial statements.

(d) a statement of comprehensive income.

4. In preparing its income statement for 2014, Parmalane assembles the following information.

images

Ignoring income taxes, what is Parmalane's income from continuing operations for 2014 under IFRS?

(a) $260,000.

(b) $250,000

(c) $240,000.

(d) $150,000.

5. Using the same information as Question 4, which statement is incorrect?

(a) Net income under GAAP and IFRS are the same.

(b) Under GAAP, special reporting is provided for extraordinary items.

(c) Both GAAP and IFRS report the same amount for income from continuing operations.

(d) IFRS would not provide separate disclosure for discontinued operations.

International Financial Reporting Problem: Zetar plc

IFRS18-1 The financial statements of Zetar plc are presented in Appendix F. Instructions for accessing and using the company's complete annual report, including the notes to its financial statements, are also provided in Appendix F.

Instructions

Use the company's 2009 annual report to answer the following questions.

(a) The company's income statement reports a loss on discontinued operations. What business did the company discontinue, and why did it choose to discontinue the business?

(b) For the year ended April 30, 2009, what amount did the company lose on the operation of the discontinued business, and what amount did it lose on disposal?

(c) What was the total recorded value of the net assets at the date of disposal, and what was the amount of costs incurred to dispose of the business?

Answers to IFRS Self-Test Questions

1. d   2. b   3. d   4. d   5. d

images

imagesRemember to go back to The Navigator box on the chapter opening page and check off your completed work.

__________

12011 Annual Report, Macy's, Inc. (Cincinnati, Ohio).

2If seasonal factors are significant, the average accounts receivable balance might be determined by using monthly amounts.

..................Content has been hidden....................

You can't read the all page of ebook, please click here login for view all page.
Reset
3.23.114.100