88 Section 4
Figure 4-6. Example of To-Complete Performance Index for New Objective
Performance Status
Project Baseline Current Status
Cost Performance Index (CPI) =
To Complete on Budget CPI (TCPI) =
IEAC
c
– Independent EAC (Cost) =
VAC
c
– Variance at Completion (Cost) =
Schedule Performance Index (SPI) =
To Complete on Schedule SPI (TSPI) =
IEAC
t
– Independent EAC (Time) =
VAC
t
– Variance at Completion (Time) =
0.8
1.20
$ 1,250
$ –250
0.67
1.50
15
–5
EV/AC
(BAC – EV)/(BAC – AC)
BAC/CPI
BAC – IEAC(c)
EV/PV
(BAC – EV)/(BAC – PV)
SAC/SPI
SAC – IEAC(t)
Past cost efficiency
Future cost performance required to complete within the
approved budget
Trend for the final cost at completion assuming past
efficiency will continue into the future
Trend for final cost variation at completion
Past schedule efficiency
Future schedule performance required to complete within
the approved schedule
Trend for the final schedule at completion assuming past
efficiency will continue into the future
Trend for the final schedule duration variation at completion
Scenario Analysis for Schedule Adjustment
Schedule Adjustment =
New Adjusted Schedule (New SAC) =
To Complete on New Schedule SPI (TSPI) =
Original Work Rate Assumed in the Baseline =
New Work Rate Assumed in the New SAC =
2
12
1.07
$ 80.00
$ 85.71
SAC + Schedule Adjustment
[(BAC – EV)/(New SAC – AT)]/[(BAC – PV)/(SAC – AT)]
(BAC – PV)/(SAC – AT)
(BAC – EV)/(New SAC – AT)
The approved schedule is increased to accommodate past
underperformance
The new total approved schedule duration
Future schedule performance required to complete within
the newly adjusted schedule
= New Work Rate/Original Work Rate = 85.71/80
The original time remaining (i.e., SAC – AT = 5 Time Periods),
a work rate of $80.00 per time period was assumed
= Work Planned Remaining/Time Remaining = ($1,000 –
$600/(10 – 5) = $400/5 time periods
In the new time remaining (i.e., New SAC – AT = 7 Time Periods),
a work rate of $85.71 per time period is now required
= Current Work Remaining/New Time Remaining = ($1,000 –
$400)/(12 – 5) = $600/7 time periods
Scenario Analysis for Budget Adjustment for the Extra Work
Budget Adjustment =
New Adjusted Budget (New BAC) =
To Complete on New Budget CPI (TCPI) =
$ 150
$ 1,150
1.15
BAC + Budget Adjustment
(New BAC – EV)/(New BAC – AC)
The approved budget is increased to accommodate past
underperformance
The new total approved budget
Future cost performance required to complete within the
adjusted budget (New BAC)
= New Work Remaining/New Budget Remaining
Scenario Analysis for Schedule and Budget Adjustment for the Extra Work
New Adjusted Budget (New BAC) =
New Adjusted Schedule (New SAC) =
To Complete on New Schedule SPI (TSPI) =
New Work Rate Assumed in the New BAC
and New SAC =
$ 1,150
12
1.34
$ 107.14
BAC + Budget Adjustment
SAC + Schedule Adjustment
(New BAC – EV)/(New SAC – AT)
The new total approved budget
The new total approved schedule duration
Future schedule performance required to complete on schedule
within the new scenario of schedule and budget adjustment
= New Work Rate/Baseline Work Rate = 107.14/80.00
In the new time remaining (i.e., New SAC – AT = 7 Time Periods),
a work rate of $107.14 per time period is now required
= New Work Remaining/New Time Remaining = ($1,150 –
$400)/(12 – 5) = $750/7 time periods
Budget at Completion (BAC) =
Schedule at Completion (SAC) =
$ 1,000
10
Actual Time (AT) =
Planned Value (PV) =
Ear
ned Value (EV) =
Actual Cost (AC) =
5
$ 600.00
$ 400.00
$ 500.00